財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
- - |
131,386 |
1,379,330 |
4,461,900 |
3,309,687 |
1,196,199 |
營業成本 |
- - |
270,387 |
1,650,183 |
3,603,110 |
3,880,962 |
2,036,629 |
營業毛利損 |
- - |
-139,001 |
-270,853 |
858,790 |
-571,275 |
-840,430 |
營業費用 |
9,858 |
132,643 |
91,608 |
184,672 |
271,008 |
265,009 |
營業損益 |
-9,858 |
-271,644 |
-362,461 |
674,118 |
-842,283 |
-1,105,439 |
營業外收入 |
1,395 |
7,555 |
5,367 |
4,904 |
52,086 |
23,038 |
營業外支出 |
- - |
144,283 |
61,364 |
109,601 |
355,877 |
131,841 |
稅前損益 |
-8,463 |
-408,372 |
-418,458 |
569,421 |
-1,146,074 |
-1,214,242 |
所得稅費用利益 |
-2,148 |
-112,000 |
-67,088 |
122,101 |
-179,173 |
-164,636 |
稅後損益 |
-6,315 |
-296,372 |
-351,370 |
447,320 |
-966,901 |
-1,049,606 |
期末股本 |
900,000 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-0.220 |
-3.250 |
-2.810 |
- - |
-3.640 |
-3.750 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
701,917 |
505,081 |
1,538,003 |
2,973,346 |
4,170,650 |
2,340,288 |
現金及約當現金 |
- - |
44,692 |
547,194 |
1,002,634 |
2,107,087 |
847,116 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
50 |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
27,186 |
53,366 |
163,716 |
23,440 |
83,804 |
應收帳款–關係人淨額 |
- - |
- - |
164,165 |
291,020 |
155,575 |
475,241 |
其他應收款項 |
- - |
15,810 |
259 |
233,443 |
35,175 |
18,974 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
300,717 |
382,511 |
478,068 |
447,792 |
381,212 |
預付款項 |
- - |
26,620.000 |
321,916.000 |
517,689.000 |
790,549.000 |
358,686.000 |
預付費用 |
- - |
- - |
16,117.000 |
15,486.000 |
22,392.000 |
19,943.000 |
其他流動資產 |
- - |
90,056.000 |
52,425.000 |
26,129.000 |
322,362.000 |
152,121.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
199,033 |
3,605,066 |
3,506,727 |
4,380,831 |
6,332,831 |
6,351,018 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
859 |
2,261,260 |
1,827,062 |
1,043,482 |
1,122,219 |
1,495,624 |
存出保證金 |
- - |
187,601 |
199,834 |
12,188 |
6,363 |
6,816 |
遞延費用 |
- - |
- - |
9,429 |
8,394 |
19,036 |
20,965 |
遞延所得稅資產 |
- - |
85,097 |
161,895 |
39,182 |
147,096 |
366,425 |
其他資產–其它 |
- - |
1,988,562 |
1,455,904 |
983,718 |
949,724 |
1,101,418 |
資產總額 |
901,809 |
6,372,386 |
6,871,792 |
8,397,659 |
11,630,378 |
10,357,648 |
負債及股東權益總額 |
901,809 |
6,372,386 |
6,871,792 |
8,397,659 |
11,630,378 |
10,357,648 |
流動負債 |
8,124 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
711,349 |
31,735 |
420,155 |
1,074,813 |
1,211,639 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
2 |
388 |
668 |
735,233 |
44,788 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
53,715 |
201,582 |
307,180 |
52,065 |
272,826 |
應付帳款–關係人淨額 |
- - |
- - |
1,356 |
115 |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
2,549 |
應付費用 |
- - |
66,931 |
80,426 |
171,342 |
104,122 |
95,445 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
311,796 |
77,380 |
80,048 |
77,978 |
17,604 |
一年或一營業週期內到期長期負債 |
- - |
2,919,000 |
2,937,266 |
- - |
3,694,727 |
3,837,252 |
預收款項 |
- - |
187,476 |
202,185 |
103,155 |
370,520 |
649,203 |
其他流動負債 |
- - |
1,068 |
- - |
- - |
101 |
509 |
長期負債 |
- - |
- - |
- - |
2,582,577 |
50 |
1,893 |
長期借款 |
- - |
- - |
- - |
2,582,577 |
- - |
- - |
其他負債 |
- - |
1,482,824 |
1,311,531 |
1,170,525 |
896,584 |
548,340 |
負債總額 |
8,124 |
5,734,161 |
4,843,849 |
4,835,765 |
7,006,193 |
6,682,053 |
股本 |
900,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
900,000 |
930,000 |
1,500,000 |
1,831,250 |
2,802,147 |
2,802,147 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
1,182,000 |
1,283,324 |
2,706,255 |
1,834,284 |
保留盈餘 |
|
|
|
447,320 |
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
44,732 |
- - |
未提撥保留盈餘 |
- - |
|
|
447,320 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
51 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
893,685 |
638,225 |
2,027,943 |
3,561,894 |
4,624,185 |
3,675,595 |
|
|
|