財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
93 |
98 |
99 |
100 |
101 |
營業收入 |
31,878 |
- - |
530,729 |
569,789 |
829,900 |
870,059 |
營業成本 |
55,425 |
- - |
404,021 |
479,048 |
647,162 |
683,591 |
營業毛利損 |
-23,547 |
- - |
126,708 |
90,741 |
182,738 |
186,468 |
營業費用 |
52,988 |
37,208 |
127,590 |
153,195 |
187,167 |
139,551 |
營業損益 |
-76,535 |
-37,208 |
-882 |
-62,454 |
-4,429 |
46,917 |
營業外收入 |
5,417 |
1,261 |
8,694 |
8,383 |
7,714 |
14,042 |
營業外支出 |
-1,999 |
-1,118 |
7,619 |
13,625 |
60,476 |
24,909 |
稅前損益 |
-73,117 |
-37,065 |
193 |
-67,696 |
-57,191 |
36,050 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
- - |
- - |
稅後損益 |
-73,117 |
-37,065 |
193 |
-67,696 |
-57,191 |
36,050 |
期末股本 |
560,000 |
560,000 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-1.310 |
-1.070 |
- - |
- - |
-0.810 |
0.830 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
278,957 |
314,353 |
395,896 |
397,962 |
558,090 |
381,523 |
現金及約當現金 |
- - |
- - |
43,290 |
40,226 |
132,019 |
60,720 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
220,159 |
228,434 |
222,438 |
191,020 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
14,461 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
3,406 |
4,500 |
4,500 |
- - |
存貨 |
- - |
- - |
82,853 |
77,640 |
109,225 |
100,696 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
46,188.000 |
47,162.000 |
75,447.000 |
29,087.000 |
基金及長期投資 |
- - |
1,476 |
- - |
- - |
- - |
- - |
長期投資 |
- - |
1,476 |
- - |
- - |
- - |
- - |
固定資產 |
242,179 |
245,555 |
226,866 |
231,870 |
239,523 |
213,369 |
無形資產 |
129,944 |
122,151 |
121,075 |
111,648 |
103,643 |
94,715 |
其他資產 |
22,148 |
20,229 |
26,524 |
41,885 |
55,625 |
49,746 |
存出保證金 |
- - |
- - |
1,278 |
1,269 |
12,098 |
12,092 |
遞延費用 |
- - |
- - |
17,195 |
23,365 |
25,347 |
19,911 |
遞延所得稅資產 |
- - |
- - |
4,051 |
4,051 |
4,051 |
4,051 |
其他資產–其它 |
- - |
- - |
4,000 |
13,200 |
14,129 |
13,692 |
資產總額 |
673,228 |
703,764 |
773,787 |
784,008 |
956,881 |
739,353 |
負債及股東權益總額 |
673,228 |
703,764 |
773,787 |
784,008 |
956,881 |
739,353 |
流動負債 |
116,044 |
142,483 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
61,074 |
99,608 |
184,463 |
39,824 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
96,379 |
99,811 |
183,717 |
113,770 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
12,115 |
33,152 |
42,307 |
31,261 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
12,601 |
14,627 |
9,160 |
9,152 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
16,990 |
18,601 |
長期負債 |
- - |
- - |
30,587 |
38,960 |
60,840 |
52,974 |
長期借款 |
- - |
- - |
30,587 |
38,960 |
29,800 |
40,648 |
其他負債 |
- - |
- - |
- - |
3,372 |
22,627 |
503 |
負債總額 |
116,044 |
142,483 |
212,756 |
289,530 |
520,104 |
266,085 |
股本 |
710,000 |
710,000 |
- - |
- - |
- - |
- - |
普通股股本 |
710,000 |
710,000 |
710,000 |
710,000 |
710,000 |
434,882 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
120,000 |
120,000 |
120,000 |
120,946 |
122,277 |
1,873 |
保留盈餘 |
|
|
|
|
|
36,050 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
- - |
|
|
|
36,050 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
1,705 |
1,262 |
1,459 |
|
463 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
557,184 |
561,281 |
561,031 |
494,478 |
436,777 |
473,268 |
|
|
|