財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
7,145,807 |
7,046,333 |
7,201,832 |
7,941,954 |
8,050,842 |
7,347,499 |
營業成本 |
5,586,147 |
5,533,781 |
5,559,685 |
6,204,178 |
6,315,087 |
5,783,104 |
營業毛利損 |
1,559,660 |
1,512,552 |
1,642,147 |
1,737,776 |
1,735,755 |
1,564,395 |
營業費用 |
1,136,334 |
1,211,732 |
1,164,861 |
1,236,881 |
1,322,941 |
1,332,298 |
營業損益 |
423,326 |
300,820 |
477,286 |
500,895 |
412,814 |
232,097 |
營業外收入 |
345,130 |
415,150 |
243,798 |
672,654 |
2,207,843 |
443,259 |
營業外支出 |
243,504 |
277,015 |
228,779 |
375,920 |
115,406 |
173,868 |
稅前損益 |
524,952 |
438,955 |
492,305 |
797,629 |
2,505,251 |
501,488 |
所得稅費用利益 |
19,849 |
97,291 |
58,062 |
144,022 |
215,439 |
204,701 |
稅後損益 |
505,103 |
341,664 |
434,243 |
653,607 |
2,289,812 |
296,787 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.150 |
0.770 |
0.980 |
- - |
5.190 |
0.700 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
1,394,736 |
1,344,527 |
1,434,253 |
1,079,585 |
1,474,032 |
2,944,712 |
現金及約當現金 |
17,994 |
7,589 |
12,400 |
18,595 |
148,895 |
891,255 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
5,209 |
6,453 |
599 |
503 |
150 |
1,278 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
27,306 |
45,033 |
40,372 |
44,029 |
56,717 |
133,708 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
341,870 |
162,186 |
- - |
存貨 |
890,806 |
815,928 |
707,939 |
322,790 |
772,706 |
1,354,872 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
83,241.000 |
111,948.000 |
102,758.000 |
316,577.000 |
45,195.000 |
458,989.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
8,123,888 |
7,706,540 |
7,621,095 |
7,493,388 |
7,216,586 |
7,357,756 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
428 |
其他資產 |
844,446 |
1,194,306 |
1,353,907 |
1,623,419 |
410,288 |
139,755 |
存出保證金 |
679,784 |
1,030,266 |
1,200,178 |
1,483,840 |
318,435 |
49,857 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
93,140 |
91,954 |
78,852 |
52,189 |
3,628 |
3,390 |
其他資產–其它 |
71,522 |
72,086 |
74,877 |
87,390 |
88,225 |
86,508 |
資產總額 |
10,707,528 |
10,609,727 |
10,869,603 |
11,182,265 |
10,195,820 |
10,903,891 |
負債及股東權益總額 |
10,707,528 |
10,609,727 |
10,869,603 |
11,182,265 |
10,195,820 |
10,903,891 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
877,369 |
670,433 |
603,397 |
539,412 |
239,920 |
599,622 |
應付票據 |
- - |
- - |
- - |
- - |
- - |
2,547 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
843,798 |
698,817 |
796,689 |
845,609 |
880,906 |
1,034,619 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
12,987 |
87,172 |
- - |
81,839 |
120,400 |
128,494 |
應付費用 |
1,802,190 |
1,857,683 |
1,959,301 |
1,979,544 |
702,655 |
85,330 |
其他應付款項–關係人 |
163,027 |
158,664 |
146,835 |
152,619 |
107,865 |
90,657 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
224,088 |
188,769 |
4,192,505 |
3,761,733 |
372,947 |
215,496 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
106,750 |
其他流動負債 |
249,102 |
248,601 |
248,641 |
249,752 |
91,877 |
15,754 |
長期負債 |
4,305,291 |
4,209,346 |
- - |
- - |
1,821,551 |
2,593,260 |
長期借款 |
4,305,291 |
4,209,346 |
- - |
- - |
1,821,551 |
2,542,872 |
其他負債 |
125,477 |
42,470 |
42,814 |
39,353 |
38,953 |
42,079 |
負債總額 |
8,603,329 |
8,161,955 |
7,990,182 |
7,649,861 |
4,377,074 |
4,914,608 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
4,481,946 |
4,481,946 |
4,481,946 |
4,481,946 |
4,481,946 |
4,481,946 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,802 |
1,802 |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
1,345,602 |
1,642,292 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
134,192 |
未提撥保留盈餘 |
|
|
|
|
1,341,921 |
1,508,004 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
1,909 |
2,096 |
2,077 |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
2,104,199 |
2,447,772 |
2,879,421 |
3,532,404 |
5,818,746 |
5,989,283 |
|
|
|