財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
109,312 |
315,861 |
282,997 |
410,578 |
347,983 |
453,278 |
營業成本 |
95,451 |
254,004 |
208,624 |
289,785 |
278,306 |
415,986 |
營業毛利損 |
13,861 |
61,857 |
74,373 |
120,793 |
69,677 |
37,292 |
營業費用 |
9,307 |
41,095 |
57,896 |
59,183 |
50,438 |
55,680 |
營業損益 |
4,554 |
17,584 |
17,621 |
62,059 |
19,335 |
-20,199 |
營業外收入 |
1,359 |
6,186 |
1,403 |
1,523 |
6,967 |
13,654 |
營業外支出 |
2,987 |
13,260 |
11,720 |
16,577 |
8,299 |
13,249 |
稅前損益 |
2,927 |
10,510 |
7,304 |
47,005 |
18,003 |
-19,794 |
所得稅費用利益 |
-343 |
-1,860 |
2,703 |
12,751 |
4,093 |
-963 |
稅後損益 |
3,270 |
12,370 |
4,601 |
34,254 |
13,910 |
-18,831 |
期末股本 |
42,000 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.570 |
0.570 |
0.200 |
- - |
0.500 |
-0.600 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
253,023 |
350,567 |
321,361 |
356,088 |
382,604 |
474,293 |
現金及約當現金 |
- - |
50,467 |
56,990 |
50,557 |
82,182 |
121,457 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
18,195 |
24,669 |
27,595 |
26,002 |
21,236 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
109,843 |
96,222 |
100,108 |
68,993 |
152,887 |
應收帳款–關係人淨額 |
- - |
24,379 |
32,022 |
55,569 |
35,719 |
- - |
其他應收款項 |
- - |
5,990 |
578 |
679 |
4,914 |
5,226 |
其他應收款項–關係人 |
- - |
7,093 |
311 |
311 |
648 |
- - |
存貨 |
- - |
110,078 |
79,486 |
99,389 |
140,309 |
148,080 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
24,522.000 |
31,083.000 |
21,880.000 |
23,837.000 |
25,407.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
196,638 |
286,753 |
287,446 |
359,470 |
407,992 |
439,930 |
無形資產 |
6,382 |
5,412 |
10,028 |
9,374 |
7,508 |
5,096 |
其他資產 |
1,482 |
10,393 |
12,635 |
30,832 |
15,632 |
13,308 |
存出保證金 |
- - |
4,131 |
4,266 |
3,925 |
2,541 |
2,782 |
遞延費用 |
- - |
373 |
201 |
67 |
- - |
1,212 |
遞延所得稅資產 |
- - |
812 |
1,587 |
2,383 |
132 |
167 |
其他資產–其它 |
- - |
5,077 |
6,581 |
24,457 |
12,959 |
9,147 |
資產總額 |
457,525 |
670,034 |
657,979 |
776,250 |
840,002 |
932,627 |
負債及股東權益總額 |
457,525 |
670,034 |
657,979 |
776,250 |
840,002 |
932,627 |
流動負債 |
193,759 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
99,499 |
79,068 |
79,035 |
117,983 |
124,494 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
30,769 |
19,903 |
30,905 |
25,708 |
27,954 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
13,488 |
31,322 |
26,818 |
27,425 |
18,925 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
1,387 |
- - |
應付所得稅 |
- - |
- - |
869 |
7,454 |
- - |
- - |
應付費用 |
- - |
12,235 |
23,981 |
36,561 |
34,445 |
36,795 |
其他應付款項–關係人 |
- - |
265 |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
810 |
267 |
1,101 |
4,480 |
10,186 |
一年或一營業週期內到期長期負債 |
- - |
49,077 |
50,631 |
67,912 |
47,037 |
53,778 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
791 |
920 |
2,202 |
1,940 |
1,672 |
長期負債 |
57,479 |
116,332 |
104,370 |
144,727 |
89,135 |
188,714 |
長期借款 |
57,479 |
116,332 |
104,370 |
144,727 |
89,135 |
188,714 |
其他負債 |
5,390 |
7,667 |
4,486 |
3,458 |
3,401 |
2,706 |
負債總額 |
256,628 |
330,933 |
315,817 |
400,973 |
352,941 |
465,224 |
股本 |
170,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
170,000 |
220,000 |
229,808 |
229,808 |
314,779 |
314,779 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
15,000 |
90,000 |
90,546 |
90,546 |
140,678 |
140,678 |
保留盈餘 |
15,897 |
28,267 |
21,868 |
56,122 |
30,965 |
12,134 |
法定盈餘公積 |
15,897 |
9,780 |
11,017 |
11,477 |
14,902 |
16,293 |
未提撥保留盈餘 |
- - |
18,487 |
10,851 |
44,645 |
16,063 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
834 |
|
|
639 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
200,897 |
339,101 |
342,162 |
375,277 |
487,061 |
467,403 |
|
|
|