財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
148,923 |
1,124,245 |
971,703 |
1,673,226 |
1,139,751 |
1,494,211 |
營業成本 |
67,242 |
937,490 |
843,628 |
1,400,522 |
887,687 |
1,225,078 |
營業毛利損 |
81,681 |
186,755 |
128,075 |
272,704 |
252,064 |
269,133 |
營業費用 |
58,698 |
121,606 |
104,661 |
156,162 |
167,457 |
167,632 |
營業損益 |
22,983 |
65,149 |
23,414 |
116,542 |
84,607 |
101,501 |
營業外收入 |
13,814 |
6,698 |
3,705 |
4,253 |
9,560 |
17,329 |
營業外支出 |
1,945 |
30,976 |
5,465 |
19,477 |
27,242 |
8,180 |
稅前損益 |
34,852 |
40,871 |
21,654 |
101,318 |
66,925 |
110,650 |
所得稅費用利益 |
7,772 |
11,125 |
4,821 |
22,448 |
15,163 |
15,860 |
稅後損益 |
27,080 |
29,746 |
16,833 |
78,870 |
51,762 |
94,790 |
期末股本 |
40,000 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
5.610 |
1.290 |
0.660 |
- - |
1.800 |
3.120 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
677,968 |
388,571 |
634,386 |
795,686 |
689,449 |
844,911 |
現金及約當現金 |
- - |
151,792 |
163,216 |
353,118 |
205,587 |
312,738 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
142,274 |
417,057 |
356,220 |
319,523 |
391,093 |
應收帳款–關係人淨額 |
- - |
180 |
9,784 |
16,915 |
14,404 |
226 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
71,914 |
29,832 |
56,640 |
125,014 |
125,816 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
15,763.000 |
10,385.000 |
12,793.000 |
16,891.000 |
15,038.000 |
基金及長期投資 |
30,066 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
30,066 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
91,975 |
106,271 |
116,339 |
124,972 |
136,066 |
149,509 |
無形資產 |
- - |
2,077 |
2,411 |
5,715 |
6,154 |
6,238 |
其他資產 |
5,460 |
5,500 |
5,932 |
2,482 |
1,840 |
2,082 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
5,500 |
5,932 |
2,482 |
1,840 |
2,082 |
資產總額 |
805,469 |
540,401 |
800,370 |
965,539 |
864,830 |
1,021,768 |
負債及股東權益總額 |
805,469 |
540,401 |
800,370 |
965,539 |
864,830 |
1,021,768 |
流動負債 |
469,295 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
161,512 |
349,094 |
398,161 |
268,793 |
367,221 |
應付帳款–關係人淨額 |
- - |
3,300 |
- - |
7 |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
18,654 |
23,737 |
53,455 |
34,982 |
63,291 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
9,497 |
16,855 |
17,093 |
19,432 |
24,972 |
預收款項 |
- - |
13,693 |
10,625 |
13,407 |
70,664 |
20,143 |
其他流動負債 |
- - |
12,782 |
15,866 |
39,698 |
29,687 |
38,564 |
長期負債 |
53,613 |
41,487 |
91,074 |
77,723 |
65,794 |
60,474 |
長期借款 |
53,613 |
41,487 |
91,074 |
77,723 |
65,794 |
60,474 |
其他負債 |
4,469 |
2,371 |
2,841 |
6,087 |
6,892 |
9,434 |
負債總額 |
527,377 |
263,296 |
510,092 |
605,631 |
496,244 |
584,099 |
股本 |
206,240 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
206,240 |
229,739 |
253,862 |
261,478 |
287,626 |
308,340 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
6,600 |
保留盈餘 |
67,556 |
41,756 |
31,709 |
95,347 |
75,987 |
124,347 |
法定盈餘公積 |
- - |
11,600 |
14,575 |
16,258 |
24,145 |
29,321 |
未提撥保留盈餘 |
- - |
30,156 |
17,134 |
79,089 |
51,842 |
95,026 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
696 |
2,010 |
1,107 |
|
1,343 |
304 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
278,092 |
277,105 |
290,278 |
359,908 |
368,586 |
437,669 |
|
|
|