財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
510,318 |
1,053,107 |
385,294 |
493,097 |
629,259 |
741,479 |
營業成本 |
410,116 |
905,158 |
368,717 |
397,243 |
478,693 |
530,235 |
營業毛利損 |
100,202 |
147,949 |
16,577 |
95,854 |
150,566 |
211,244 |
營業費用 |
36,095 |
95,471 |
118,687 |
93,962 |
102,195 |
97,686 |
營業損益 |
64,107 |
52,478 |
-102,110 |
1,892 |
48,371 |
113,558 |
營業外收入 |
10,757 |
47,145 |
19,373 |
20,208 |
9,841 |
2,521 |
營業外支出 |
7,690 |
22,528 |
8,662 |
11,772 |
157 |
9,139 |
稅前損益 |
67,174 |
77,095 |
-91,399 |
10,328 |
58,055 |
106,940 |
所得稅費用利益 |
12,329 |
40,870 |
-88 |
7,495 |
11,316 |
13,199 |
稅後損益 |
54,845 |
36,225 |
-91,311 |
2,833 |
46,739 |
93,741 |
期末股本 |
600,000 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
- - |
0.600 |
-2.020 |
- - |
2.340 |
4.690 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
682,074 |
682,074 |
805,303 |
552,544 |
447,658 |
538,495 |
現金及約當現金 |
- - |
- - |
473,150 |
352,297 |
186,662 |
340,736 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
1,028 |
2,035 |
4,509 |
1,357 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
89,046 |
71,761 |
83,705 |
98,569 |
應收帳款–關係人淨額 |
- - |
- - |
6,141 |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
113,816 |
46,618 |
57,460 |
- - |
存貨 |
- - |
- - |
85,768 |
55,189 |
81,193 |
76,370 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
16,078.000 |
24,035.000 |
32,744.000 |
21,463.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
469,503 |
469,503 |
375,642 |
282,041 |
205,883 |
181,673 |
無形資產 |
3,077 |
3,077 |
4,122 |
2,494 |
1,833 |
1,543 |
其他資產 |
34,648 |
34,648 |
34,154 |
27,596 |
17,165 |
11,613 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
30,007 |
23,073 |
13,117 |
7,687 |
其他資產–其它 |
- - |
- - |
4,147 |
4,523 |
4,048 |
3,926 |
資產總額 |
1,189,302 |
1,189,302 |
1,222,369 |
864,675 |
672,539 |
733,324 |
負債及股東權益總額 |
1,189,302 |
1,189,302 |
1,222,369 |
864,675 |
672,539 |
733,324 |
流動負債 |
158,970 |
158,970 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
61 |
86 |
180 |
227 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
53,033 |
31,327 |
40,051 |
42,023 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
44,433 |
31,173 |
36,953 |
46,478 |
其他應付款項–關係人 |
- - |
- - |
20,287 |
17,256 |
7,902 |
8,803 |
其他應付款項 |
- - |
- - |
39,268 |
14,557 |
6,595 |
7,498 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
2,386 |
4,685 |
2,434 |
3,132 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
187 |
187 |
- - |
4,481 |
4,481 |
4,481 |
負債總額 |
159,157 |
159,157 |
159,468 |
103,565 |
98,596 |
112,642 |
股本 |
600,000 |
600,000 |
- - |
- - |
- - |
- - |
普通股股本 |
600,000 |
600,000 |
600,000 |
390,000 |
200,000 |
200,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
375,300 |
375,300 |
375,589 |
375,300 |
371,110 |
371,110 |
保留盈餘 |
54,845 |
54,845 |
87,121 |
|
2,833 |
49,572 |
法定盈餘公積 |
- - |
- - |
5,484 |
9,107 |
- - |
283 |
未提撥保留盈餘 |
- - |
- - |
81,637 |
|
2,833 |
49,289 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
70 |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,030,145 |
1,030,145 |
1,062,901 |
761,110 |
573,943 |
620,682 |
|
|
|