財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
94 |
93 |
98 |
99 |
100 |
營業收入 |
933,918 |
- - |
- - |
294,084 |
- - |
843,402 |
營業成本 |
488,629 |
- - |
- - |
189,195 |
269,407 |
274,546 |
營業毛利損 |
445,289 |
- - |
- - |
104,889 |
564,525 |
568,856 |
營業費用 |
101,642 |
3,289 |
730 |
190,440 |
354,839 |
261,327 |
營業損益 |
343,647 |
-3,289 |
-730 |
-85,551 |
209,686 |
307,529 |
營業外收入 |
8,104 |
6,615 |
19 |
35,237 |
134,760 |
32,757 |
營業外支出 |
5,616 |
10,556 |
- - |
464,970 |
138,855 |
107,371 |
稅前損益 |
346,135 |
-7,230 |
-711 |
-515,284 |
205,591 |
232,915 |
所得稅費用利益 |
86,719 |
-1,050 |
- - |
-190,684 |
-129,846 |
43,044 |
稅後損益 |
259,416 |
-6,180 |
-711 |
-324,600 |
335,437 |
189,871 |
期末股本 |
2,000,000 |
410,000 |
410,000 |
- - |
- - |
- - |
普通股每股盈餘 |
2.720 |
-0.150 |
-0.250 |
-0.760 |
- - |
0.360 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
2,870,130 |
4,991,369 |
7,110,689 |
5,555,087 |
959,846 |
940,259 |
現金及約當現金 |
- - |
- - |
- - |
632,903 |
113,702 |
168,174 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
44,221 |
28 |
45 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
3,972 |
2,141 |
33,326 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
44,030 |
50 |
310 |
其他應收款項 |
- - |
- - |
- - |
15,561 |
13,390 |
2,675 |
其他應收款項–關係人 |
- - |
- - |
- - |
3,964 |
499,094 |
480,574 |
存貨 |
- - |
- - |
- - |
3,877,519 |
55,288 |
9,456 |
預付款項 |
- - |
- - |
- - |
132,876.000 |
71,220.000 |
38,838.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
800,041.000 |
204,933.000 |
206,861.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
1,230,503 |
3,401,905 |
6,445,136 |
9,416,143 |
9,194,201 |
9,061,179 |
無形資產 |
45 |
17 |
17 |
- - |
- - |
5,402 |
其他資產 |
120,526 |
122,636 |
163,660 |
142,330 |
144,995 |
30,079 |
存出保證金 |
- - |
- - |
- - |
119,289 |
119,291 |
11,614 |
遞延費用 |
- - |
- - |
- - |
22,541 |
24,704 |
16,907 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
500 |
1,000 |
1,558 |
資產總額 |
4,221,204 |
8,515,927 |
13,719,502 |
15,113,560 |
10,299,042 |
10,036,919 |
負債及股東權益總額 |
4,221,204 |
8,515,927 |
13,719,502 |
15,113,560 |
10,299,042 |
10,036,919 |
流動負債 |
1,917,982 |
2,854,563 |
4,164,451 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
8,138 |
1,801 |
1 |
應付票據–關係人淨額 |
- - |
- - |
- - |
2,657 |
104 |
- - |
應付帳款 |
- - |
- - |
- - |
215,285 |
120,094 |
84,364 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
270,111 |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
169,622 |
192,894 |
21,407 |
應付費用 |
- - |
- - |
- - |
- - |
86,643 |
87,824 |
其他應付款項–關係人 |
- - |
- - |
- - |
38,295 |
17,901 |
2,794 |
其他應付款項 |
- - |
- - |
- - |
147,174 |
4,950 |
4,732 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
2,752,873 |
266,000 |
359,000 |
預收款項 |
- - |
- - |
- - |
2,248,336 |
1,333 |
- - |
其他流動負債 |
- - |
- - |
- - |
402,269 |
6,171 |
9,119 |
長期負債 |
- - |
2,250,000 |
5,307,272 |
3,383,127 |
3,784,000 |
3,458,836 |
長期借款 |
- - |
2,250,000 |
5,307,272 |
3,383,127 |
3,784,000 |
3,411,500 |
其他負債 |
62,047 |
62,017 |
62,048 |
91,889 |
92,734 |
93,004 |
負債總額 |
1,980,029 |
5,166,580 |
9,533,771 |
9,729,776 |
4,574,625 |
4,121,081 |
股本 |
2,000,000 |
2,215,650 |
3,587,650 |
- - |
- - |
- - |
普通股股本 |
2,000,000 |
2,215,650 |
3,587,650 |
5,220,150 |
5,220,150 |
5,220,150 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
305,153 |
310,349 |
321,899 |
保留盈餘 |
25,525 |
136,697 |
598,081 |
|
193,918 |
373,789 |
法定盈餘公積 |
25,525 |
136,697 |
598,081 |
182,418 |
182,418 |
183,568 |
未提撥保留盈餘 |
- - |
- - |
- - |
|
11,500 |
190,221 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
2,241,175 |
3,349,347 |
4,185,731 |
5,383,784 |
5,724,417 |
5,915,838 |
|
|
|