財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
94 |
98 |
99 |
100 |
101 |
營業收入 |
284,746 |
250,811 |
299,551 |
320,356 |
486,637 |
407,784 |
營業成本 |
229,075 |
199,600 |
218,868 |
250,969 |
393,680 |
340,149 |
營業毛利損 |
55,671 |
51,211 |
80,683 |
69,387 |
92,957 |
67,635 |
營業費用 |
58,692 |
47,648 |
80,934 |
94,178 |
101,512 |
95,201 |
營業損益 |
-3,021 |
3,563 |
144 |
-25,796 |
-12,896 |
-28,561 |
營業外收入 |
38,591 |
5,167 |
37,522 |
39,589 |
29,890 |
11,700 |
營業外支出 |
32,836 |
5,597 |
3,053 |
5,168 |
5,960 |
39,273 |
稅前損益 |
- - |
31,332,734 |
34,613 |
8,625 |
11,034 |
-56,134 |
所得稅費用利益 |
- - |
12,365,375 |
8,168 |
-658 |
3,433 |
-9,750 |
稅後損益 |
- - |
18,967,359 |
26,445 |
9,283 |
7,601 |
-46,384 |
期末股本 |
115,000 |
70,000 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.910 |
0.270 |
1.180 |
- - |
0.270 |
-1.420 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
167,814 |
147,469 |
172,520 |
199,192 |
413,203 |
693,762 |
現金及約當現金 |
- - |
- - |
34,295 |
25,016 |
27,518 |
43,577 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
16,704 |
8,210 |
46,637 |
11,894 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
8,032 |
1,471 |
- - |
應收帳款淨額 |
- - |
- - |
31,363 |
51,203 |
66,159 |
155,921 |
應收帳款–關係人淨額 |
- - |
- - |
4,194 |
7,997 |
30,668 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
27,719 |
31,133 |
193,231 |
408,835 |
預付款項 |
- - |
- - |
- - |
32,402.000 |
8,342.000 |
20,122.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
17,510.000 |
10,461.000 |
19,805.000 |
51,114.000 |
基金及長期投資 |
37,158 |
88,401 |
- - |
- - |
- - |
- - |
長期投資 |
37,158 |
88,401 |
- - |
- - |
- - |
- - |
固定資產 |
126,061 |
123,959 |
122,244 |
109,075 |
111,405 |
147,184 |
無形資產 |
6,468 |
4,830 |
5,057 |
4,860 |
4,759 |
4,988 |
其他資產 |
3,926 |
6,938 |
5,590 |
7,197 |
4,549 |
11,425 |
存出保證金 |
- - |
- - |
2,265 |
2,661 |
1,099 |
3,318 |
遞延費用 |
- - |
- - |
3,325 |
4,536 |
3,450 |
4,224 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
2,716 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
1,167 |
資產總額 |
341,427 |
371,597 |
455,608 |
525,356 |
788,380 |
857,359 |
負債及股東權益總額 |
341,427 |
371,597 |
455,608 |
525,356 |
788,380 |
857,359 |
流動負債 |
83,915 |
114,962 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
55,642 |
150,150 |
251,406 |
265,231 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
3,107 |
7,919 |
9,238 |
6,965 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
12,529 |
3,273 |
6,356 |
71,090 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
7,050 |
20,720 |
3,059 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
15,132 |
12,349 |
14,765 |
15,852 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
12,500 |
7,500 |
27,399 |
25,441 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
13,256 |
其他流動負債 |
- - |
- - |
1,708 |
2,474 |
7,552 |
9,430 |
長期負債 |
61,736 |
55,903 |
51,736 |
44,236 |
55,754 |
41,568 |
長期借款 |
61,736 |
55,903 |
51,736 |
44,236 |
55,754 |
41,568 |
其他負債 |
7,717 |
5,864 |
11,026 |
10,304 |
14,659 |
10,019 |
負債總額 |
153,368 |
176,729 |
163,380 |
245,255 |
407,849 |
461,911 |
股本 |
197,000 |
197,000 |
- - |
- - |
- - |
- - |
普通股股本 |
197,000 |
197,000 |
236,400 |
257,465 |
289,396 |
352,548 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
11,820 |
12,170 |
60,239 |
82,706 |
保留盈餘 |
|
2,255 |
28,700 |
13,397 |
17,113 |
|
法定盈餘公積 |
- - |
- - |
1,360 |
4,004 |
4,932 |
5,692 |
未提撥保留盈餘 |
- - |
- - |
27,340 |
9,393 |
7,615 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
828 |
8,066 |
3,952 |
|
12,388 |
2,302 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
188,059 |
194,868 |
292,228 |
280,101 |
380,531 |
395,448 |
|
|
|