財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
573,593 |
272,226 |
208,898 |
976,825 |
1,100,307 |
1,041,634 |
營業成本 |
370,379 |
189,139 |
167,336 |
803,713 |
952,691 |
911,583 |
營業毛利損 |
203,214 |
83,087 |
41,562 |
173,112 |
147,616 |
130,051 |
營業費用 |
97,060 |
48,156 |
47,252 |
127,365 |
120,729 |
119,411 |
營業損益 |
106,154 |
34,931 |
-5,690 |
45,747 |
26,887 |
8,383 |
營業外收入 |
2,670 |
2,537 |
1,459 |
6,114 |
14,655 |
6,796 |
營業外支出 |
11,903 |
6,958 |
7,621 |
27,965 |
23,319 |
30,734 |
稅前損益 |
96,921 |
30,510 |
-11,852 |
23,896 |
18,223 |
-15,555 |
所得稅費用利益 |
25,487 |
6,492 |
-3,663 |
9,551 |
5,352 |
2,671 |
稅後損益 |
71,434 |
24,018 |
-8,189 |
14,345 |
12,871 |
-18,226 |
期末股本 |
198,000 |
105,000 |
105,000 |
380,000 |
- - |
410,000 |
普通股每股盈餘 |
4.620 |
2.280 |
-0.780 |
0.390 |
0.320 |
-0.440 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
371,422 |
720,878 |
710,571 |
861,995 |
1,048,927 |
854,077 |
現金及約當現金 |
17,798 |
11,091 |
50,961 |
63,328 |
87,302 |
72,392 |
短期投資 |
951 |
702 |
16,057 |
2,004 |
1,299 |
6,706 |
應收票據淨額 |
1,375 |
6,857 |
2,729 |
32,964 |
46,899 |
8,855 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
161,152 |
364,373 |
302,880 |
447,862 |
561,437 |
459,394 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
5,631 |
- - |
5,694 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
15,092 |
70,184 |
126,258 |
178,280 |
255,329 |
199,184 |
預付款項 |
161,659.000 |
235,679.000 |
164,588.000 |
97,263.000 |
74,041.000 |
89,835.000 |
預付費用 |
- - |
- - |
2,390.000 |
13,637.000 |
- - |
- - |
其他流動資產 |
13,395.000 |
31,992.000 |
44,708.000 |
26,657.000 |
7,255.000 |
4,275.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
49,286 |
20,115 |
長期投資 |
- - |
- - |
- - |
- - |
12,786 |
20,115 |
固定資產 |
9,365 |
12,291 |
11,697 |
11,357 |
20,615 |
24,809 |
無形資產 |
- - |
1,510 |
1,953 |
1,777 |
1,071 |
- - |
其他資產 |
49,028 |
24,914 |
38,222 |
43,947 |
9,061 |
60,932 |
存出保證金 |
7,703 |
10,479 |
28,410 |
32,471 |
- - |
35,550 |
遞延費用 |
36,897 |
8,906 |
1,433 |
4,203 |
- - |
5,497 |
遞延所得稅資產 |
- - |
1,137 |
- - |
- - |
- - |
2,185 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
429,815 |
759,593 |
766,799 |
919,076 |
1,128,960 |
959,933 |
負債及股東權益總額 |
429,815 |
759,593 |
766,799 |
919,076 |
1,128,960 |
959,933 |
流動負債 |
305,572 |
425,881 |
388,107 |
486,949 |
696,342 |
541,665 |
短期借款 |
96,210 |
30,828 |
184,119 |
239,410 |
287,861 |
263,835 |
應付短期票券 |
- - |
- - |
- - |
- - |
20,000 |
20,000 |
應付票據 |
22,328 |
8,981 |
3,677 |
5,496 |
21,478 |
25,999 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
78,433 |
191,649 |
70,019 |
194,191 |
304,410 |
171,034 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
26,867 |
10,130 |
- - |
3,547 |
5,336 |
應付費用 |
10,830 |
29,642 |
32,875 |
23,989 |
27,535 |
21,489 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
8,615 |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
96,127 |
136,738 |
74,860 |
17,685 |
22,859 |
19,206 |
其他流動負債 |
1,644 |
1,176 |
12,427 |
6,178 |
8,652 |
14,766 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
370 |
3,890 |
4,837 |
4,418 |
6,038 |
10,134 |
負債總額 |
305,942 |
429,771 |
392,944 |
491,367 |
702,380 |
551,799 |
股本 |
105,000 |
198,000 |
298,667 |
380,000 |
399,000 |
410,000 |
普通股股本 |
105,000 |
198,000 |
298,667 |
380,000 |
399,000 |
410,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
16,065 |
59,896 |
20,296 |
20,263 |
1,263 |
1,263 |
保留盈餘 |
2,809 |
71,926 |
54,892 |
27,446 |
26,317 |
|
法定盈餘公積 |
- - |
281 |
7,424 |
11,871 |
13,305 |
14,592 |
未提撥保留盈餘 |
2,808 |
71,645 |
47,468 |
15,575 |
13,012 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
123,873 |
329,822 |
373,855 |
427,709 |
426,580 |
408,134 |
|
|
|