財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
99 |
100 |
101 |
營業收入 |
607,673 |
729,466 |
697,092 |
1,443,734 |
845,425 |
1,326,285 |
營業成本 |
516,257 |
639,062 |
577,644 |
1,278,034 |
774,414 |
1,252,987 |
營業毛利損 |
91,416 |
90,404 |
119,448 |
165,700 |
71,011 |
73,298 |
營業費用 |
78,363 |
89,579 |
124,120 |
55,051 |
43,953 |
74,523 |
營業損益 |
13,053 |
825 |
-4,672 |
110,649 |
27,058 |
-1,225 |
營業外收入 |
6,025 |
17,644 |
21,574 |
50,090 |
20,950 |
5,505 |
營業外支出 |
-4,009 |
-12,041 |
-10,168 |
30,322 |
77,634 |
80,002 |
稅前損益 |
15,069 |
6,428 |
6,734 |
130,417 |
-29,626 |
-75,722 |
所得稅費用利益 |
3,836 |
1,522 |
1,864 |
18,903 |
7,840 |
-11,192 |
稅後損益 |
11,233 |
4,906 |
4,870 |
111,514 |
-37,466 |
-64,530 |
期末股本 |
80,000 |
75,000 |
70,000 |
- - |
- - |
- - |
普通股每股盈餘 |
0.800 |
0.370 |
0.380 |
- - |
-0.820 |
-1.410 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
336,752 |
724,824 |
738,866 |
647,144 |
442,918 |
1,203,435 |
現金及約當現金 |
- - |
- - |
- - |
186,641 |
176,320 |
187,479 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
3,424 |
5,152 |
5,170 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
266,685 |
95,082 |
412,960 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
86,786 |
58,248 |
- - |
其他應收款項 |
- - |
- - |
- - |
65,670 |
91,163 |
287,247 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
881 |
存貨 |
- - |
- - |
- - |
13,201 |
15,980 |
274,478 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
3,625.000 |
973.000 |
20,087.000 |
基金及長期投資 |
2,074 |
3,210 |
281,699 |
- - |
- - |
- - |
長期投資 |
2,074 |
3,210 |
281,699 |
- - |
- - |
- - |
固定資產 |
133,598 |
131,300 |
130,214 |
132,564 |
114,641 |
355,489 |
無形資產 |
- - |
14,594 |
20,165 |
9,974 |
2,797 |
2,368 |
其他資產 |
39,185 |
43,358 |
41,303 |
39,470 |
58,431 |
62,242 |
存出保證金 |
- - |
- - |
- - |
319 |
304 |
7,305 |
遞延費用 |
- - |
- - |
- - |
4,246 |
3,021 |
3,530 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
3,071 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
511,609 |
917,286 |
1,212,247 |
1,398,220 |
1,149,339 |
1,626,050 |
負債及股東權益總額 |
511,609 |
917,286 |
1,212,247 |
1,398,220 |
1,149,339 |
1,626,050 |
流動負債 |
341,175 |
603,786 |
431,927 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
21,531 |
- - |
229,418 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
21,893 |
18,434 |
18,874 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
48,975 |
33,010 |
317,175 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
185,902 |
61,812 |
- - |
應付所得稅 |
- - |
- - |
- - |
1,440 |
1,893 |
5,421 |
應付費用 |
- - |
- - |
- - |
36,196 |
18,118 |
113,807 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
4,121 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
11,335 |
11,448 |
11,617 |
預收款項 |
- - |
- - |
- - |
2,940 |
3,927 |
4,117 |
其他流動負債 |
- - |
- - |
- - |
4,916 |
3,344 |
4,874 |
長期負債 |
50,550 |
136,118 |
125,645 |
114,355 |
102,949 |
91,312 |
長期借款 |
50,550 |
136,118 |
125,645 |
114,355 |
102,949 |
91,312 |
其他負債 |
834 |
15,458 |
33,667 |
20,813 |
11,877 |
20,552 |
負債總額 |
392,559 |
755,362 |
591,239 |
470,296 |
266,812 |
821,288 |
股本 |
80,000 |
90,000 |
360,000 |
- - |
- - |
- - |
普通股股本 |
80,000 |
90,000 |
360,000 |
456,500 |
456,500 |
456,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
7,146 |
8,269 |
12,590 |
264,000 |
264,000 |
264,000 |
保留盈餘 |
21,904 |
25,102 |
253,743 |
253,347 |
170,231 |
105,701 |
法定盈餘公積 |
21,904 |
- - |
- - |
35,887 |
47,038 |
47,038 |
未提撥保留盈餘 |
- - |
- - |
- - |
217,460 |
123,193 |
58,663 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
553 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
119,050 |
161,924 |
621,008 |
927,924 |
882,527 |
804,762 |
|
|
|