財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
營業收入 |
267,285 |
281,522 |
43,570 |
166,006 |
271,716 |
195,343,010 |
營業成本 |
209,738 |
224,966 |
45,018 |
156,687 |
235,432 |
162,804,811 |
營業毛利損 |
57,547 |
56,556 |
-1,448 |
9,319 |
36,284 |
32,538,199 |
營業費用 |
31,250 |
47,486 |
52,325 |
49,783 |
42,496 |
43,285,691 |
營業損益 |
26,297 |
9,070 |
-53,773 |
-40,464 |
-6,212 |
-10,747,492 |
營業外收入 |
4,688 |
1,914 |
3,500 |
5,058 |
1,941 |
12,185,095 |
營業外支出 |
12,715 |
9,780 |
38,579 |
46,014 |
35,204 |
7,185,053 |
稅前損益 |
18,270 |
1,204 |
-88,852 |
-81,420 |
-39,475 |
-5,747,450 |
所得稅費用利益 |
2,132 |
-6,161 |
-5,882 |
3,154 |
7,430 |
2,157,401 |
稅後損益 |
16,138 |
7,365 |
-82,970 |
-84,574 |
-46,905 |
-7,904,851 |
期末股本 |
150,000 |
180,000 |
220,000 |
220,000 |
240,000 |
- - |
普通股每股盈餘 |
1.190 |
0.410 |
-3.830 |
-3.844 |
-2.070 |
-0.330 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
208,402 |
158,170 |
164,978 |
206,070 |
111,540 |
107,267,952 |
現金及約當現金 |
11,205 |
6,130 |
984 |
1,251 |
8,981 |
2,622,459 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
33,170 |
10,495 |
2,036 |
- - |
467 |
165,842 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
82,393 |
77,074 |
14,180 |
33,679 |
7,211 |
12,378,751 |
應收帳款–關係人淨額 |
2,477 |
- - |
37,991 |
41,128 |
27,439 |
8,434,465 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
507,357 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
16,006,737 |
存貨 |
39,462 |
43,538 |
98,668 |
118,705 |
62,572 |
57,940,786 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
1,426,905.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
3,321,811.000 |
其他流動資產 |
39,695.000 |
20,933.000 |
11,119.000 |
11,307.000 |
4,870.000 |
4,462,839.000 |
基金及長期投資 |
- - |
- - |
49,995 |
51,662 |
55,192 |
59,107,142 |
長期投資 |
- - |
- - |
49,995 |
51,662 |
55,192 |
59,107,142 |
固定資產 |
178,702 |
168,865 |
191,441 |
174,090 |
158,762 |
147,769,903 |
無形資產 |
1,606 |
161 |
- - |
- - |
- - |
- - |
其他資產 |
3,057 |
62,910 |
15,442 |
17,752 |
6,698 |
2,670,517 |
存出保證金 |
1,434 |
- - |
725 |
1,654 |
774 |
891,099 |
遞延費用 |
1,623 |
- - |
4,128 |
5,196 |
3,499 |
1,634,998 |
遞延所得稅資產 |
- - |
- - |
8,518 |
9,265 |
2,372 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
391,767 |
390,106 |
421,856 |
449,574 |
332,192 |
316,815,514 |
負債及股東權益總額 |
391,767 |
390,106 |
421,856 |
449,574 |
332,192 |
316,815,514 |
流動負債 |
192,947 |
186,528 |
232,660 |
148,985 |
82,645 |
116,277,048 |
短期借款 |
96,685 |
84,580 |
61,000 |
81,169 |
29,376 |
54,244,702 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
39,729 |
44,004 |
29,552 |
41,805 |
32,423 |
22,597,329 |
應付票據–關係人淨額 |
24,496 |
14,767 |
- - |
- - |
- - |
- - |
應付帳款 |
15,977 |
11,326 |
10,857 |
10,395 |
5,209 |
14,844,452 |
應付帳款–關係人淨額 |
- - |
3,628 |
116,878 |
4,263 |
3,160 |
3,730,675 |
應付所得稅 |
1,708 |
1,418 |
341 |
- - |
- - |
- - |
應付費用 |
12,452 |
12,991 |
8,327 |
- - |
- - |
5,023,766 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
9,283,795 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,900 |
1,425 |
4,000 |
6,700 |
6,700 |
4,000,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
2,541,686 |
其他流動負債 |
- - |
12,389 |
1,705 |
4,653 |
5,777 |
10,643 |
長期負債 |
1,425 |
- - |
12,000 |
31,625 |
24,925 |
- - |
長期借款 |
1,425 |
- - |
12,000 |
31,625 |
24,925 |
- - |
其他負債 |
2,669 |
2,277 |
3,605 |
173,363 |
24,462 |
9,713,583 |
負債總額 |
197,041 |
188,805 |
248,265 |
353,973 |
132,032 |
125,990,631 |
股本 |
150,000 |
180,000 |
220,000 |
220,000 |
240,000 |
240,000,000 |
普通股股本 |
150,000 |
180,000 |
220,000 |
220,000 |
240,000 |
240,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
15,998 |
1,121 |
13,349 |
13,349 |
13,349 |
- - |
保留盈餘 |
28,728 |
20,180 |
|
|
|
|
法定盈餘公積 |
- - |
6,510 |
7,234 |
7,234 |
7,234 |
- - |
未提撥保留盈餘 |
28,728 |
13,670 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
3,260 |
9,844 |
9,308 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
194,726 |
201,301 |
173,591 |
95,601 |
200,160 |
190,824,883 |
|
|
|