財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
92 |
91 |
94 |
95 |
96 |
營業收入 |
2,403,656 |
828,922 |
285,150 |
4,893,399 |
5,852,857 |
4,825,977 |
營業成本 |
2,373,941 |
771,825 |
254,865 |
4,619,027 |
5,382,910 |
4,442,019 |
營業毛利損 |
29,715 |
57,097 |
30,285 |
274,372 |
469,947 |
383,958 |
營業費用 |
98,871 |
51,448 |
26,976 |
170,466 |
301,727 |
527,612 |
營業損益 |
-71,456 |
5,649 |
3,309 |
106,206 |
168,220 |
-143,654 |
營業外收入 |
130,627 |
- - |
- - |
69,575 |
29,843 |
18,624 |
營業外支出 |
17,648 |
- - |
- - |
39,972 |
94,810 |
337,010 |
稅前損益 |
41,523 |
4,844 |
3,806 |
135,809 |
103,253 |
-462,040 |
所得稅費用利益 |
4,400 |
-2,280 |
-1,080 |
29,800 |
24,500 |
-101,500 |
稅後損益 |
37,123 |
7,124 |
4,886 |
106,009 |
78,753 |
-360,540 |
期末股本 |
300,000 |
200,000 |
155,000 |
340,422 |
604,909 |
- - |
普通股每股盈餘 |
- - |
0.360 |
0.370 |
3.110 |
1.620 |
-5.370 |
簡單每股盈餘 |
1.820 |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
3.070 |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
206,777 |
328,626 |
1,072,950 |
1,544,744 |
2,444,565 |
1,915,937 |
現金及約當現金 |
- - |
- - |
127,209 |
133,375 |
240,937 |
124,452 |
短期投資 |
- - |
- - |
1,000 |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
4,632 |
33 |
46,964 |
36,827 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
418,583 |
626,973 |
1,033,328 |
834,084 |
應收帳款–關係人淨額 |
- - |
- - |
10,343 |
- - |
- - |
200,810 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
19,112 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
1,749 |
存貨 |
- - |
- - |
344,960 |
525,944 |
817,563 |
350,306 |
預付款項 |
- - |
- - |
3,321.000 |
48,563.000 |
17,866.000 |
95,535.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
6,739.000 |
其他流動資產 |
- - |
- - |
162,902.000 |
209,856.000 |
287,907.000 |
246,323.000 |
基金及長期投資 |
- - |
12,880 |
132,856 |
181,113 |
- - |
- - |
長期投資 |
- - |
12,880 |
132,856 |
181,113 |
- - |
- - |
固定資產 |
5,458 |
15,300 |
23,025 |
23,059 |
35,348 |
79,113 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
11,508 |
其他資產 |
3,226 |
4,925 |
5,470 |
5,344 |
11,016 |
10,743 |
存出保證金 |
- - |
- - |
875 |
1,493 |
2,123 |
2,267 |
遞延費用 |
- - |
- - |
4,595 |
3,851 |
8,893 |
662 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
7,814 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
215,461 |
362,203 |
1,234,301 |
1,754,260 |
2,693,105 |
2,434,992 |
負債及股東權益總額 |
215,461 |
362,203 |
1,234,301 |
1,754,260 |
2,693,105 |
2,434,992 |
流動負債 |
55,575 |
149,753 |
857,957 |
1,253,957 |
- - |
- - |
短期借款 |
- - |
- - |
293,902 |
498,359 |
542,618 |
866,413 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
160,697 |
8,461 |
10,045 |
174,353 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
282,047 |
514,384 |
677,210 |
163,009 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
35,553 |
35,176 |
23,600 |
應付所得稅 |
- - |
- - |
106 |
5,487 |
8,827 |
- - |
應付費用 |
- - |
- - |
110,604 |
124,056 |
116,973 |
65,514 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
83,874 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
14,093 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
10,186 |
358,991 |
預收款項 |
- - |
- - |
5,737 |
149 |
- - |
9,878 |
其他流動負債 |
- - |
- - |
4,864 |
67,508 |
68,397 |
1,075 |
長期負債 |
- - |
- - |
- - |
- - |
149,895 |
- - |
長期借款 |
- - |
- - |
- - |
- - |
148,967 |
- - |
其他負債 |
- - |
- - |
34,646 |
43,027 |
46,758 |
1,965 |
負債總額 |
55,575 |
150,265 |
892,603 |
1,299,168 |
1,666,085 |
1,762,765 |
股本 |
155,000 |
200,000 |
300,000 |
340,422 |
604,909 |
- - |
普通股股本 |
155,000 |
200,000 |
300,000 |
340,422 |
604,909 |
670,837 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
324,612 |
324,612 |
保留盈餘 |
4,886 |
12,010 |
49,133 |
113,393 |
95,279 |
|
法定盈餘公積 |
- - |
- - |
1,201 |
4,913 |
15,514 |
23,389 |
未提撥保留盈餘 |
- - |
- - |
47,932 |
108,480 |
79,765 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
277 |
2,220 |
10,006 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
159,886 |
211,938 |
341,698 |
455,092 |
1,027,020 |
672,227 |
|
|
|