財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
87 |
91 |
92 |
93 |
營業收入 |
170,644 |
225,222 |
62,803 |
287,102 |
344,520 |
153,909 |
營業成本 |
121,475 |
189,009 |
30,305 |
218,156 |
227,450 |
116,172 |
營業毛利損 |
49,169 |
36,213 |
32,498 |
68,946 |
117,070 |
37,737 |
營業費用 |
24,026 |
33,596 |
10,762 |
34,884 |
70,174 |
83,176 |
營業損益 |
25,143 |
2,617 |
21,736 |
34,062 |
46,896 |
-43,556 |
營業外收入 |
1,465 |
9,602 |
36 |
5,239 |
4,031 |
5,909 |
營業外支出 |
7,388 |
12,276 |
59 |
4,993 |
4,881 |
150,432 |
稅前損益 |
19,220 |
-57 |
21,713 |
34,308 |
46,046 |
-188,079 |
所得稅費用利益 |
2,880 |
-13,140 |
-228 |
5,333 |
1,610 |
-8,431 |
稅後損益 |
16,340 |
13,083 |
21,941 |
28,975 |
44,436 |
-179,648 |
期末股本 |
270,000 |
511,485 |
42,850 |
728,985 |
728,985 |
728,985 |
普通股每股盈餘 |
0.605 |
0.256 |
5.120 |
0.397 |
0.610 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-2.460 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
149,358 |
167,320 |
337,407 |
538,562 |
582,294 |
520,160 |
現金及約當現金 |
30,362 |
31,209 |
71,316 |
132,750 |
36,321 |
14,968 |
短期投資 |
- - |
5,000 |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
2,458 |
2,947 |
6,811 |
25,899 |
13,207 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
13,076 |
26,294 |
26,206 |
11,585 |
60,092 |
24,668 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
15,765 |
27 |
4,017 |
其他應收款項 |
12 |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
86,340 |
94,510 |
225,905 |
312,888 |
448,510 |
439,127 |
預付款項 |
- - |
3,842.000 |
4,870.000 |
7,236.000 |
4,668.000 |
4,126.000 |
預付費用 |
325.000 |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
19,243.000 |
4,007.000 |
6,163.000 |
51,527.000 |
6,777.000 |
20,047.000 |
基金及長期投資 |
2,100 |
- - |
- - |
9,091 |
21,443 |
9,852 |
長期投資 |
2,100 |
- - |
- - |
9,091 |
21,443 |
9,852 |
固定資產 |
70,310 |
212,254 |
481,084 |
580,862 |
566,137 |
480,772 |
無形資產 |
1,020 |
631 |
434 |
- - |
- - |
- - |
其他資產 |
45,310 |
74,000 |
86,994 |
79,491 |
78,154 |
78,755 |
存出保證金 |
310 |
581 |
2,755 |
2,997 |
3,122 |
1,997 |
遞延費用 |
- - |
28,369 |
27,239 |
53,221 |
52,166 |
47,714 |
遞延所得稅資產 |
- - |
50 |
12,000 |
23,273 |
22,866 |
19,546 |
其他資產–其它 |
45,000 |
45,000 |
45,000 |
- - |
- - |
- - |
資產總額 |
268,098 |
454,205 |
905,919 |
1,208,006 |
1,248,028 |
1,089,539 |
負債及股東權益總額 |
268,098 |
454,205 |
905,919 |
1,208,006 |
1,248,028 |
1,089,539 |
流動負債 |
40,588 |
86,406 |
76,104 |
66,815 |
61,942 |
113,782 |
短期借款 |
26,000 |
41,000 |
20,000 |
- - |
15,000 |
45,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
29,984 |
應付票據 |
4,799 |
21,390 |
14,865 |
24,887 |
14,017 |
6,388 |
應付票據–關係人淨額 |
52 |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
21 |
6,878 |
22,861 |
7,442 |
12,012 |
14,572 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
4,332 |
1,656 |
- - |
- - |
5,170 |
1,044 |
應付費用 |
2,400 |
9,147 |
14,176 |
11,563 |
14,306 |
14,645 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
1,584 |
6,041 |
3,969 |
22,306 |
1,074 |
604 |
一年或一營業週期內到期長期負債 |
1,400 |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
294 |
233 |
617 |
363 |
1,545 |
長期負債 |
26,600 |
- - |
- - |
- - |
- - |
- - |
長期借款 |
26,600 |
- - |
- - |
- - |
- - |
- - |
其他負債 |
1,020 |
1,569 |
943 |
5,295 |
5,889 |
6,553 |
負債總額 |
68,208 |
87,975 |
77,047 |
72,110 |
67,831 |
120,335 |
股本 |
195,000 |
270,000 |
511,485 |
728,985 |
728,985 |
728,985 |
普通股股本 |
195,000 |
270,000 |
511,485 |
728,985 |
728,985 |
728,985 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
2,180 |
77,180 |
302,180 |
410,930 |
410,930 |
410,930 |
保留盈餘 |
2,710 |
19,050 |
15,207 |
|
40,383 |
|
法定盈餘公積 |
- - |
271 |
1,905 |
3,213 |
3,213 |
6,930 |
未提撥保留盈餘 |
2,710 |
18,779 |
13,302 |
|
37,170 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
34 |
|
381 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
199,890 |
366,230 |
828,872 |
1,135,896 |
1,180,197 |
969,204 |
|
|
|