財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
1,042,034 |
876,151 |
844,557 |
788,522 |
781,450 |
939,143 |
營業成本 |
929,615 |
715,404 |
688,689 |
678,271 |
689,404 |
843,519 |
營業毛利損 |
112,419 |
160,747 |
155,868 |
110,251 |
92,046 |
95,624 |
營業費用 |
98,221 |
108,951 |
95,458 |
94,028 |
88,360 |
92,223 |
營業損益 |
14,198 |
51,796 |
60,410 |
16,223 |
3,686 |
3,401 |
營業外收入 |
64,361 |
60,571 |
26,340 |
24,925 |
83,780 |
94,120 |
營業外支出 |
22,548 |
12,792 |
21,477 |
28,737 |
22,938 |
205,287 |
稅前損益 |
56,011 |
99,575 |
65,273 |
12,411 |
64,528 |
-107,766 |
所得稅費用利益 |
184 |
8,132 |
8,542 |
693 |
20,090 |
-25,496 |
稅後損益 |
55,827 |
91,443 |
56,731 |
11,718 |
44,438 |
-82,270 |
期末股本 |
392,673 |
310,800 |
199,000 |
492,000 |
492,000 |
531,760 |
普通股每股盈餘 |
1.422 |
2.942 |
2.851 |
0.240 |
0.900 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-2.030 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
317,787 |
336,083 |
359,406 |
531,247 |
556,523 |
642,191 |
現金及約當現金 |
39,662 |
40,011 |
36,287 |
68,708 |
34,734 |
37,074 |
短期投資 |
16,762 |
7,527 |
7,527 |
5,097 |
6,212 |
4,650 |
應收票據淨額 |
- - |
- - |
- - |
40,088 |
57,339 |
79,101 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
143,950 |
158,985 |
120,115 |
89,636 |
84,913 |
98,247 |
應收帳款–關係人淨額 |
3,789 |
10,444 |
18,563 |
91,258 |
92,769 |
54,386 |
其他應收款項 |
- - |
- - |
- - |
134,419 |
169,015 |
9,903 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
103,183 |
103,285 |
81,458 |
90,866 |
103,730 |
167,862 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
8,445.000 |
- - |
6,307.000 |
5,699.000 |
7,889.000 |
其他流動資產 |
10,441.000 |
7,386.000 |
95,456.000 |
4,868.000 |
2,112.000 |
26,751.000 |
基金及長期投資 |
395,746 |
444,410 |
556,045 |
573,682 |
642,927 |
711,228 |
長期投資 |
395,746 |
444,410 |
556,045 |
573,682 |
642,927 |
711,228 |
固定資產 |
494,502 |
495,884 |
508,039 |
416,840 |
437,539 |
436,650 |
無形資產 |
22,207 |
13,606 |
11,280 |
15,477 |
26,512 |
23,848 |
其他資產 |
68,078 |
95,628 |
103,747 |
75,668 |
137,622 |
181,241 |
存出保證金 |
452 |
69 |
59 |
51 |
51 |
302 |
遞延費用 |
10,874 |
8,312 |
5,860 |
4,884 |
2,915 |
4,269 |
遞延所得稅資產 |
4,401 |
6,230 |
15,110 |
18,374 |
2,498 |
1,258 |
其他資產–其它 |
52,351 |
81,017 |
82,718 |
52,359 |
62,545 |
59,205 |
資產總額 |
1,298,320 |
1,385,611 |
1,538,517 |
1,612,914 |
1,801,123 |
1,995,158 |
負債及股東權益總額 |
1,298,320 |
1,385,611 |
1,538,517 |
1,612,914 |
1,801,123 |
1,995,158 |
流動負債 |
280,829 |
325,870 |
226,271 |
301,191 |
462,345 |
731,123 |
短期借款 |
58,556 |
86,160 |
11,421 |
804 |
98,359 |
157,104 |
應付短期票券 |
46,338 |
98,644 |
94,632 |
144,650 |
204,471 |
204,514 |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
56,711 |
62,600 |
42,610 |
38,486 |
53,028 |
20,067 |
應付帳款–關係人淨額 |
18,124 |
13,740 |
29,472 |
49,015 |
33,700 |
111,655 |
應付所得稅 |
8,351 |
- - |
233 |
2,137 |
2,255 |
- - |
應付費用 |
38,240 |
44,735 |
35,304 |
26,768 |
29,935 |
31,064 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
52,896 |
18,055 |
- - |
37,500 |
37,500 |
47,500 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
155,716 |
其他流動負債 |
1,613 |
1,936 |
12,599 |
1,831 |
3,097 |
3,503 |
長期負債 |
18,055 |
- - |
150,000 |
112,500 |
75,000 |
- - |
長期借款 |
18,055 |
- - |
150,000 |
112,500 |
75,000 |
111,000 |
其他負債 |
41,304 |
37,281 |
43,567 |
55,494 |
74,353 |
77,939 |
負債總額 |
340,188 |
363,151 |
419,838 |
469,185 |
611,698 |
920,062 |
股本 |
310,800 |
392,673 |
492,000 |
492,000 |
492,000 |
531,760 |
普通股股本 |
310,800 |
392,673 |
492,000 |
492,000 |
492,000 |
531,760 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
451,499 |
452,142 |
501,888 |
139,746 |
142,431 |
142,431 |
保留盈餘 |
190,104 |
163,415 |
109,839 |
483,699 |
528,137 |
406,107 |
法定盈餘公積 |
17,163 |
26,264 |
31,782 |
67,996 |
69,168 |
73,612 |
未提撥保留盈餘 |
172,941 |
137,151 |
78,057 |
415,703 |
458,969 |
332,495 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
5,729 |
14,230 |
14,952 |
28,284 |
26,857 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
958,132 |
1,022,460 |
1,118,679 |
1,143,729 |
1,189,425 |
1,075,096 |
|
|
|