財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
營業收入 |
964,340 |
1,236,877 |
1,332,240 |
1,455,052 |
1,455,852 |
1,299,825 |
營業成本 |
838,233 |
1,054,951 |
1,151,262 |
1,212,495 |
1,246,175 |
1,141,416 |
營業毛利損 |
126,107 |
181,926 |
180,978 |
242,557 |
209,677 |
158,409 |
營業費用 |
139,971 |
115,882 |
135,073 |
142,466 |
141,755 |
125,855 |
營業損益 |
-13,864 |
66,044 |
45,908 |
100,196 |
68,070 |
32,554 |
營業外收入 |
14,990 |
20,340 |
14,054 |
24,606 |
11,133 |
38,498 |
營業外支出 |
82,762 |
49,717 |
58,854 |
64,775 |
50,752 |
42,808 |
稅前損益 |
-81,636 |
36,667 |
1,108 |
60,027 |
28,451 |
28,244 |
所得稅費用利益 |
-23,011 |
11,844 |
-7,450 |
16,860 |
10,099 |
8,100 |
稅後損益 |
-58,625 |
24,823 |
8,558 |
43,167 |
18,352 |
20,144 |
期末股本 |
800,000 |
800,000 |
- - |
800,000 |
800,000 |
800,000 |
普通股每股盈餘 |
-0.780 |
0.310 |
- - |
- - |
- - |
0.250 |
簡單每股盈餘 |
- - |
- - |
0.110 |
0.540 |
0.230 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
981,171 |
972,688 |
1,153,013 |
1,055,572 |
1,112,816 |
951,660 |
現金及約當現金 |
30,327 |
13,121 |
41,980 |
14,945 |
36,914 |
11,974 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
88,064 |
124,626 |
83,431 |
19,962 |
7,283 |
5,481 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
3,571 |
26,205 |
2,504 |
- - |
- - |
15 |
應收帳款淨額 |
168,455 |
185,761 |
109,678 |
148,647 |
124,933 |
95,452 |
應收帳款–關係人淨額 |
344,716 |
329,706 |
452,481 |
427,898 |
263,387 |
208,950 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
8,345 |
- - |
- - |
- - |
- - |
- - |
存貨 |
174,940 |
144,157 |
180,438 |
171,515 |
130,703 |
186,323 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
162,753.000 |
149,112.000 |
236,289.000 |
252,941.000 |
260,553.000 |
217,256.000 |
基金及長期投資 |
275,307 |
311,341 |
326,155 |
465,618 |
475,687 |
- - |
長期投資 |
275,307 |
311,341 |
326,155 |
465,618 |
475,687 |
- - |
固定資產 |
327,680 |
316,313 |
353,988 |
330,700 |
311,448 |
292,784 |
無形資產 |
3,717 |
3,248 |
2,779 |
2,311 |
1,845 |
1,389 |
其他資產 |
65,760 |
56,182 |
61,532 |
35,207 |
32,671 |
27,806 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
12,147 |
9,171 |
8,589 |
12,252 |
12,335 |
12,233 |
遞延所得稅資產 |
26,553 |
20,330 |
29,727 |
4,604 |
- - |
- - |
其他資產–其它 |
14,792 |
25,868 |
22,569 |
17,869 |
20,012 |
15,573 |
資產總額 |
1,653,635 |
1,659,772 |
1,897,467 |
1,889,408 |
1,934,467 |
1,870,775 |
負債及股東權益總額 |
1,653,635 |
1,659,772 |
1,897,467 |
1,889,408 |
1,934,467 |
1,870,775 |
流動負債 |
781,419 |
769,535 |
910,202 |
869,771 |
926,672 |
- - |
短期借款 |
531,423 |
513,459 |
628,364 |
559,659 |
529,182 |
499,789 |
應付短期票券 |
35,000 |
35,000 |
35,000 |
- - |
- - |
- - |
應付票據 |
28,605 |
22,906 |
29,634 |
88,844 |
90,654 |
88,047 |
應付票據–關係人淨額 |
- - |
2,384 |
1,329 |
1,063 |
4,496 |
1,134 |
應付帳款 |
103,612 |
132,099 |
153,227 |
147,806 |
184,109 |
161,661 |
應付帳款–關係人淨額 |
1,518 |
1,237 |
4,781 |
490 |
8,094 |
22,231 |
應付所得稅 |
- - |
1,462 |
3,609 |
5,816 |
4,012 |
- - |
應付費用 |
23,213 |
22,624 |
25,264 |
28,599 |
23,161 |
24,430 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
47,797 |
34,489 |
22,767 |
32,828 |
79,601 |
41,098 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
10,251 |
3,875 |
6,227 |
4,666 |
3,363 |
18,879 |
長期負債 |
33,487 |
28,838 |
- - |
- - |
- - |
97,285 |
長期借款 |
33,487 |
28,838 |
125,548 |
140,721 |
94,624 |
97,285 |
其他負債 |
28,343 |
29,924 |
29,438 |
29,142 |
28,403 |
31,878 |
負債總額 |
843,249 |
828,297 |
1,065,188 |
1,039,634 |
1,058,199 |
986,432 |
股本 |
800,000 |
800,000 |
800,000 |
800,000 |
800,000 |
800,000 |
普通股股本 |
800,000 |
800,000 |
800,000 |
800,000 |
800,000 |
800,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
12,070 |
10,608 |
11,231 |
11,724 |
11,724 |
11,724 |
保留盈餘 |
|
|
|
39,765 |
45,872 |
53,771 |
法定盈餘公積 |
12,870 |
12,870 |
12,870 |
12,870 |
15,560 |
17,395 |
未提撥保留盈餘 |
|
|
|
26,895 |
30,312 |
36,376 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
33,854 |
32,827 |
24,450 |
|
18,672 |
18,848 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
810,386 |
831,475 |
832,279 |
849,774 |
876,268 |
884,343 |
|
|
|