財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
93 |
94 |
95 |
營業收入 |
434,023 |
426,497 |
360,029 |
568,694 |
476,239 |
275,015 |
營業成本 |
350,018 |
333,855 |
305,298 |
522,096 |
424,890 |
257,134 |
營業毛利損 |
84,005 |
92,642 |
54,731 |
46,598 |
51,349 |
17,881 |
營業費用 |
51,671 |
56,185 |
39,416 |
63,746 |
68,811 |
60,746 |
營業損益 |
32,334 |
36,457 |
15,315 |
-17,148 |
-17,462 |
-42,865 |
營業外收入 |
4,719 |
3,100 |
5,607 |
3,250 |
7,922 |
13,395 |
營業外支出 |
11,632 |
5,373 |
7,371 |
5,831 |
27,772 |
31,914 |
稅前損益 |
25,421 |
34,184 |
13,551 |
-19,729 |
-37,312 |
-61,384 |
所得稅費用利益 |
1,100 |
7,000 |
3,500 |
-3,804 |
-8,078 |
-7,530 |
稅後損益 |
24,321 |
27,184 |
10,051 |
-15,925 |
-29,234 |
-53,854 |
期末股本 |
240,000 |
220,000 |
210,000 |
268,583 |
268,583 |
282,188 |
普通股每股盈餘 |
1.010 |
1.130 |
0.530 |
-0.590 |
-1.090 |
-1.960 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
234,660 |
248,484 |
295,204 |
290,483 |
227,709 |
198,976 |
現金及約當現金 |
13,927 |
13,083 |
11,344 |
33,352 |
27,671 |
15,939 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
25,551 |
21,468 |
34,450 |
29,219 |
10,799 |
7,173 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
33,713 |
31,889 |
34,450 |
45,235 |
38,161 |
31,198 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
153,126 |
170,302 |
183,446 |
172,135 |
123,849 |
99,300 |
預付款項 |
2,180.000 |
3,559.000 |
1,920.000 |
5,375.000 |
1,614.000 |
4,813.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
6,163.000 |
8,183.000 |
4,295.000 |
5,167.000 |
19,955.000 |
19,564.000 |
基金及長期投資 |
9,500 |
16,665 |
21,846 |
57,233 |
71,864 |
- - |
長期投資 |
9,500 |
16,665 |
21,846 |
57,233 |
71,864 |
- - |
固定資產 |
275,171 |
264,191 |
251,699 |
251,382 |
241,201 |
230,538 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
16,339 |
12,945 |
9,929 |
11,975 |
17,400 |
24,392 |
存出保證金 |
- - |
- - |
- - |
- - |
856 |
713 |
遞延費用 |
- - |
- - |
- - |
- - |
722 |
392 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
15,822 |
23,287 |
其他資產–其它 |
16,339 |
12,945 |
9,929 |
11,975 |
- - |
- - |
資產總額 |
535,670 |
542,285 |
578,678 |
611,073 |
558,174 |
476,893 |
負債及股東權益總額 |
535,670 |
542,285 |
578,678 |
611,073 |
558,174 |
476,893 |
流動負債 |
120,067 |
141,611 |
183,538 |
182,777 |
194,691 |
- - |
短期借款 |
46,187 |
65,301 |
92,199 |
99,168 |
128,450 |
94,043 |
應付短期票券 |
- - |
11,976 |
- - |
- - |
- - |
- - |
應付票據 |
29,187 |
28,095 |
36,973 |
41,762 |
8,942 |
16,549 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
14,964 |
14,044 |
32,004 |
16,568 |
13,737 |
12,238 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
1,554 |
- - |
- - |
- - |
應付費用 |
15,182 |
11,109 |
7,735 |
8,616 |
8,856 |
6,054 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
9,698 |
10,736 |
12,677 |
16,337 |
32,430 |
35,514 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
4,849 |
350 |
396 |
326 |
2,276 |
30,241 |
長期負債 |
105,784 |
87,959 |
73,089 |
- - |
- - |
55,069 |
長期借款 |
105,784 |
87,959 |
73,089 |
121,227 |
85,933 |
55,069 |
其他負債 |
12,290 |
13,006 |
14,216 |
15,429 |
16,320 |
9,590 |
負債總額 |
263,563 |
267,998 |
296,265 |
344,855 |
311,484 |
273,838 |
股本 |
254,400 |
262,032 |
262,032 |
268,583 |
268,583 |
282,188 |
普通股股本 |
254,400 |
262,032 |
262,032 |
268,583 |
268,583 |
282,188 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,830 |
1,081 |
1,081 |
1,081 |
10,882 |
- - |
保留盈餘 |
15,877 |
11,170 |
19,337 |
|
|
|
法定盈餘公積 |
7,006 |
7,913 |
8,150 |
8,967 |
- - |
- - |
未提撥保留盈餘 |
8,871 |
3,257 |
11,187 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
4 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
272,107 |
274,287 |
282,413 |
266,218 |
246,690 |
203,055 |
|
|
|