財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
7,776,094 |
6,091,996 |
6,642,325 |
8,267,127 |
7,393,345 |
8,197,918 |
營業成本 |
7,443,260 |
6,096,549 |
6,237,671 |
7,659,652 |
7,253,334 |
8,121,252 |
營業毛利損 |
332,834 |
-4,553 |
404,654 |
607,475 |
140,011 |
76,666 |
營業費用 |
171,711 |
151,096 |
174,179 |
217,335 |
207,583 |
238,434 |
營業損益 |
161,123 |
-155,649 |
230,475 |
390,140 |
-67,572 |
-161,768 |
營業外收入 |
12,595 |
5,107 |
10,819 |
168,390 |
197,263 |
29,120 |
營業外支出 |
112,788 |
202,178 |
57,068 |
66,178 |
117,332 |
61,966 |
稅前損益 |
60,930 |
-352,720 |
184,226 |
492,352 |
12,359 |
-194,614 |
所得稅費用利益 |
20,941 |
-87,533 |
15,262 |
62,286 |
29,237 |
-31,236 |
稅後損益 |
39,989 |
-265,187 |
168,964 |
430,066 |
-16,878 |
-163,378 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.300 |
-2.010 |
1.280 |
- - |
-0.110 |
-1.070 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
1,956,388 |
1,658,982 |
1,913,006 |
2,099,542 |
2,123,889 |
2,026,319 |
現金及約當現金 |
68,287 |
154,968 |
179,429 |
309,327 |
125,624 |
95,768 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
216,225 |
68,814 |
178,407 |
121,589 |
153,842 |
178,396 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
388,640 |
381,385 |
715,476 |
355,951 |
290,949 |
409,430 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
917,541 |
761,535 |
622,724 |
760,509 |
1,269,311 |
981,830 |
預付款項 |
95,231.000 |
78,196.000 |
88,625.000 |
81,569.000 |
127,068.000 |
110,912.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
270,464.000 |
214,084.000 |
128,345.000 |
470,597.000 |
157,095.000 |
249,983.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
3,524,144 |
3,299,395 |
3,066,611 |
2,778,212 |
3,209,127 |
4,370,537 |
無形資產 |
- - |
- - |
- - |
65 |
- - |
16,447 |
其他資產 |
23,604 |
100,457 |
108,922 |
19,325 |
32,547 |
80,773 |
存出保證金 |
2,356 |
1,756 |
583 |
383 |
1,237 |
642 |
遞延費用 |
18,223 |
15,336 |
15,945 |
13,661 |
15,574 |
25,480 |
遞延所得稅資產 |
3,025 |
83,365 |
92,394 |
5,281 |
15,736 |
54,651 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
5,546,271 |
5,099,506 |
5,129,600 |
4,903,238 |
5,374,245 |
6,494,076 |
負債及股東權益總額 |
5,546,271 |
5,099,506 |
5,129,600 |
4,903,238 |
5,374,245 |
6,494,076 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
1,134,460 |
1,554,843 |
1,272,943 |
536,458 |
1,046,848 |
1,407,087 |
應付短期票券 |
199,567 |
279,306 |
134,814 |
94,990 |
94,991 |
94,991 |
應付票據 |
8,456 |
3,463 |
2,267 |
3,568 |
2,994 |
4,365 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
473,122 |
223,136 |
371,664 |
480,405 |
482,471 |
451,300 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
10,330 |
- - |
1,338 |
14,702 |
8,369 |
- - |
應付費用 |
153,416 |
120,253 |
147,970 |
167,494 |
153,393 |
196,190 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
318,036 |
374,350 |
377,657 |
332,247 |
170,820 |
190,820 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
120,725 |
26,574 |
58,532 |
139,641 |
217,613 |
210,314 |
長期負債 |
1,486,729 |
1,158,332 |
1,236,728 |
1,069,380 |
1,286,230 |
2,195,410 |
長期借款 |
1,486,729 |
1,158,332 |
1,236,728 |
1,069,380 |
1,286,230 |
2,195,410 |
其他負債 |
11,546 |
9,509 |
7,090 |
14,881 |
16,966 |
25,934 |
負債總額 |
3,932,282 |
3,765,661 |
3,626,898 |
2,877,215 |
3,504,144 |
4,799,250 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
1,317,526 |
1,317,526 |
1,317,526 |
1,397,526 |
1,537,279 |
1,537,279 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
71,505 |
54,510 |
54,510 |
94,510 |
94,510 |
94,510 |
保留盈餘 |
225,000 |
|
113,542 |
518,575 |
222,191 |
58,813 |
法定盈餘公積 |
79,019 |
83,018 |
83,018 |
86,070 |
129,077 |
129,077 |
未提撥保留盈餘 |
145,981 |
|
30,524 |
432,505 |
93,114 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
236 |
129 |
32 |
517 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
1,613,989 |
1,333,845 |
1,502,702 |
2,026,023 |
1,870,101 |
1,694,826 |
|
|
|