財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
91 |
92 |
營業收入 |
1,220,775 |
1,309,941 |
1,100,964 |
1,165,851 |
1,341,821 |
1,324,572 |
營業成本 |
1,140,856 |
1,219,770 |
990,233 |
997,141 |
1,245,972 |
1,251,710 |
營業毛利損 |
79,919 |
90,171 |
110,731 |
168,710 |
95,849 |
72,862 |
營業費用 |
32,553 |
34,738 |
34,375 |
44,566 |
30,164 |
32,823 |
營業損益 |
47,366 |
55,433 |
76,356 |
124,144 |
65,685 |
40,039 |
營業外收入 |
18,217 |
17,188 |
36,657 |
11,471 |
20,383 |
25,013 |
營業外支出 |
38,469 |
79,814 |
45,462 |
23,706 |
28,040 |
21,644 |
稅前損益 |
27,114 |
-127,478 |
67,551 |
111,909 |
58,028 |
43,408 |
所得稅費用利益 |
13,580 |
-113,785 |
11,770 |
-15,260 |
13,100 |
7,709 |
稅後損益 |
13,534 |
-13,693 |
55,781 |
127,169 |
44,928 |
35,699 |
期末股本 |
983,664 |
983,664 |
910,800 |
792,000 |
983,664 |
983,664 |
普通股每股盈餘 |
0.140 |
-0.130 |
0.610 |
1.610 |
0.460 |
0.360 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
378,008 |
351,252 |
364,966 |
285,383 |
404,010 |
419,574 |
現金及約當現金 |
11,150 |
41,791 |
23,299 |
12,443 |
23,483 |
11,860 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
102,824 |
72,674 |
84,351 |
50,660 |
46,581 |
113,166 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
4,535 |
54,527 |
1,433 |
應收帳款淨額 |
152,906 |
111,597 |
154,041 |
110,296 |
130,136 |
137,135 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
3,734 |
161 |
156 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
20,400 |
20,004 |
存貨 |
66,233 |
115,671 |
90,653 |
87,265 |
121,595 |
128,781 |
預付款項 |
19,079.000 |
- - |
4,802.000 |
- - |
- - |
- - |
預付費用 |
- - |
721.000 |
- - |
- - |
- - |
- - |
其他流動資產 |
25,816.000 |
8,798.000 |
7,820.000 |
16,450.000 |
7,127.000 |
2,170.000 |
基金及長期投資 |
10,209 |
232,828 |
145,343 |
183,718 |
234,741 |
324,239 |
長期投資 |
10,209 |
232,828 |
145,343 |
183,718 |
234,741 |
324,239 |
固定資產 |
1,292,943 |
1,246,501 |
1,182,242 |
1,034,865 |
981,788 |
910,265 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
17,049 |
26,912 |
26,917 |
109,799 |
110,615 |
305,744 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
10,655 |
12,181 |
13,841 |
資產總額 |
1,698,209 |
1,857,493 |
1,719,468 |
1,613,765 |
1,731,154 |
1,959,822 |
負債及股東權益總額 |
1,698,209 |
1,857,493 |
1,719,468 |
1,613,765 |
1,731,154 |
1,959,822 |
流動負債 |
268,303 |
463,264 |
510,875 |
466,281 |
541,910 |
754,925 |
短期借款 |
- - |
250,193 |
190,846 |
300,000 |
420,000 |
585,000 |
應付短期票券 |
- - |
49,084 |
108,483 |
- - |
- - |
- - |
應付票據 |
- - |
36,086 |
80,152 |
32,687 |
43,239 |
73,747 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
12,768 |
14,674 |
19,627 |
24,455 |
17,743 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
5,348 |
3,265 |
- - |
- - |
4,932 |
應付費用 |
- - |
21,312 |
19,351 |
21,243 |
22,677 |
24,200 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
23,333 |
其他應付款項 |
- - |
1,874 |
2,313 |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
77,107 |
81,482 |
83,566 |
26,753 |
21,869 |
預收款項 |
- - |
906 |
3,013 |
- - |
- - |
- - |
其他流動負債 |
- - |
8,586 |
7,296 |
9,158 |
4,786 |
4,101 |
長期負債 |
400,328 |
375,221 |
293,739 |
210,173 |
169,993 |
132,970 |
長期借款 |
400,328 |
375,221 |
293,739 |
210,173 |
169,993 |
132,970 |
其他負債 |
1,779 |
2,324 |
5,133 |
5,681 |
6,537 |
7,795 |
負債總額 |
670,410 |
840,809 |
809,747 |
682,135 |
718,440 |
895,690 |
股本 |
792,000 |
910,800 |
983,664 |
983,664 |
983,664 |
983,664 |
普通股股本 |
792,000 |
910,800 |
983,664 |
983,664 |
983,664 |
983,664 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
94,400 |
78,560 |
59,433 |
59,433 |
59,433 |
59,433 |
保留盈餘 |
141,399 |
88,497 |
18,557 |
32,091 |
77,019 |
72,158 |
法定盈餘公積 |
- - |
26,318 |
31,896 |
31,896 |
31,915 |
36,408 |
未提撥保留盈餘 |
141,399 |
62,179 |
|
195 |
45,104 |
35,750 |
未實現長期股權投資損失 |
- - |
|
|
|
|
|
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,027,799 |
1,016,684 |
909,721 |
931,630 |
1,012,714 |
1,064,132 |
|
|
|