財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
營業收入 |
533,251 |
582,258 |
635,409 |
608,135 |
580,932 |
245,477 |
營業成本 |
407,920 |
464,524 |
538,764 |
512,936 |
481,650 |
221,466 |
營業毛利損 |
125,331 |
117,734 |
96,645 |
95,199 |
99,282 |
24,011 |
營業費用 |
62,609 |
72,335 |
63,715 |
69,955 |
67,403 |
38,681 |
營業損益 |
62,722 |
45,399 |
32,930 |
25,244 |
31,879 |
-14,670 |
營業外收入 |
8,995 |
10,729 |
19,145 |
27,071 |
50,407 |
36,720 |
營業外支出 |
10,469 |
16,044 |
6,645 |
7,184 |
22,751 |
2,945 |
稅前損益 |
61,248 |
40,084 |
45,430 |
45,131 |
59,535 |
19,105 |
所得稅費用利益 |
12,473 |
11,718 |
10,995 |
8,276 |
14,340 |
5,073 |
稅後損益 |
48,775 |
28,366 |
34,435 |
36,855 |
45,195 |
14,032 |
期末股本 |
364,870 |
364,870 |
364,870 |
- - |
- - |
- - |
普通股每股盈餘 |
1.680 |
1.100 |
1.250 |
1.010 |
1.240 |
0.390 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
流動資產 |
257,769 |
260,814 |
268,512 |
217,541 |
183,873 |
135,875 |
現金及約當現金 |
42,312 |
19,095 |
12,284 |
12,389 |
11,398 |
11,210 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
10,137 |
18,562 |
11,878 |
9,122 |
3,783 |
12,710 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
85,749 |
99,354 |
92,243 |
99,487 |
78,157 |
24,517 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
10,151 |
- - |
2,090 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
113,425 |
116,929 |
144,046 |
79,536 |
83,136 |
71,834 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
2,637.000 |
3,039.000 |
2,665.000 |
1,651.000 |
5,870.000 |
7,525.000 |
基金及長期投資 |
44,526 |
47,508 |
- - |
- - |
- - |
- - |
長期投資 |
44,526 |
47,508 |
- - |
- - |
- - |
- - |
固定資產 |
505,458 |
462,729 |
430,884 |
418,689 |
410,050 |
391,467 |
無形資產 |
535 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
19,109 |
19,624 |
12,242 |
11,326 |
10,491 |
6,927 |
存出保證金 |
1,187 |
2,081 |
3,317 |
2,920 |
775 |
775 |
遞延費用 |
17,040 |
16,673 |
8,925 |
8,406 |
9,716 |
6,152 |
遞延所得稅資產 |
882 |
870 |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
827,397 |
790,675 |
872,178 |
832,675 |
823,993 |
794,755 |
負債及股東權益總額 |
827,397 |
790,675 |
872,178 |
832,675 |
823,993 |
794,755 |
流動負債 |
182,970 |
153,894 |
- - |
- - |
- - |
- - |
短期借款 |
99,511 |
69,534 |
59,000 |
20,000 |
20,000 |
34,916 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
4,720 |
7,819 |
7,650 |
11,021 |
6,172 |
6,574 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
2,537 |
6,926 |
3,894 |
6,564 |
3,124 |
4,213 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
324 |
11,229 |
2,211 |
1,043 |
6,668 |
- - |
應付費用 |
27,884 |
29,535 |
27,564 |
27,597 |
16,610 |
15,060 |
其他應付款項–關係人 |
- - |
- - |
5,974 |
- - |
- - |
- - |
其他應付款項 |
5,508 |
4,810 |
- - |
5,938 |
13,077 |
4,190 |
一年或一營業週期內到期長期負債 |
39,100 |
19,504 |
35,488 |
35,468 |
35,472 |
29,222 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
3,386 |
4,537 |
2,122 |
2,610 |
1,826 |
818 |
長期負債 |
131,523 |
- - |
169,239 |
129,829 |
94,353 |
65,131 |
長期借款 |
131,523 |
112,019 |
169,239 |
129,829 |
94,353 |
65,131 |
其他負債 |
4,169 |
5,036 |
6,674 |
11,078 |
21,263 |
25,714 |
負債總額 |
318,662 |
270,949 |
319,816 |
251,148 |
218,565 |
185,838 |
股本 |
364,870 |
364,870 |
364,870 |
- - |
- - |
- - |
普通股股本 |
364,870 |
364,870 |
364,870 |
364,870 |
364,870 |
364,870 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
147,283 |
156,822 |
172,430 |
190,458 |
216,826 |
212,615 |
法定盈餘公積 |
46,683 |
51,561 |
54,397 |
57,841 |
61,526 |
66,046 |
未提撥保留盈餘 |
100,600 |
101,843 |
114,615 |
129,199 |
155,300 |
146,569 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
15,062 |
26,199 |
23,732 |
31,432 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
508,735 |
519,726 |
552,362 |
581,527 |
605,428 |
608,917 |
|
|
|