財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
87 |
93 |
營業收入 |
297,081 |
225,799 |
283,983 |
204,270 |
133,464 |
232,570 |
營業成本 |
172,520 |
104,236 |
123,536 |
78,203 |
44,482 |
166,999 |
營業毛利損 |
124,561 |
121,563 |
160,447 |
126,067 |
88,982 |
65,571 |
營業費用 |
111,823 |
110,295 |
125,608 |
95,878 |
80,952 |
59,217 |
營業損益 |
12,738 |
11,268 |
34,839 |
30,189 |
8,030 |
7,170 |
營業外收入 |
4,949 |
15,245 |
15,385 |
4,326 |
3,576 |
31,159 |
營業外支出 |
35,371 |
50,082 |
18,677 |
6,510 |
4,946 |
19,353 |
稅前損益 |
-17,684 |
-23,569 |
31,547 |
28,005 |
6,660 |
18,976 |
所得稅費用利益 |
-7,050 |
-13,589 |
-3,386 |
1,270 |
-6,886 |
6,370 |
稅後損益 |
-10,634 |
-9,980 |
34,933 |
26,735 |
13,546 |
12,606 |
期末股本 |
259,000 |
259,000 |
227,900 |
202,100 |
192,000 |
259,000 |
普通股每股盈餘 |
-0.410 |
-0.390 |
1.540 |
1.190 |
1.030 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
0.490 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
185,367 |
281,887 |
323,170 |
315,234 |
186,690 |
167,434 |
現金及約當現金 |
22,741 |
19,554 |
28,672 |
2,279 |
7,493 |
3,117 |
短期投資 |
- - |
3,867 |
715 |
13 |
13 |
13 |
應收票據淨額 |
15,182 |
18,249 |
12,676 |
15,376 |
18,738 |
16,512 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
1,320 |
- - |
- - |
應收帳款淨額 |
49,852 |
121,320 |
47,664 |
40,245 |
47,589 |
42,660 |
應收帳款–關係人淨額 |
26,985 |
8,982 |
86,819 |
82,671 |
6,599 |
11,347 |
其他應收款項 |
1,535 |
870 |
1,810 |
4,092 |
10,742 |
6,069 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
1,947 |
存貨 |
56,339 |
88,723 |
84,878 |
80,226 |
68,253 |
62,398 |
預付款項 |
3,758.000 |
980.000 |
- - |
- - |
5,785.000 |
1,681.000 |
預付費用 |
1,809.000 |
1,871.000 |
- - |
- - |
- - |
- - |
其他流動資產 |
7,166.000 |
17,471.000 |
57,393.000 |
85,294.000 |
20,571.000 |
21,690.000 |
基金及長期投資 |
54,186 |
54,581 |
121,167 |
112,268 |
82,362 |
80,860 |
長期投資 |
54,186 |
54,581 |
121,167 |
112,268 |
82,362 |
80,860 |
固定資產 |
94,416 |
93,703 |
88,364 |
82,137 |
100,633 |
96,520 |
無形資產 |
1,107 |
948 |
2,074 |
- - |
- - |
- - |
其他資產 |
25,749 |
32,684 |
46,813 |
54,355 |
60,320 |
55,929 |
存出保證金 |
465 |
496 |
10,368 |
18,607 |
21,911 |
19,434 |
遞延費用 |
17,308 |
16,705 |
12,397 |
13,326 |
6,341 |
4,350 |
遞延所得稅資產 |
7,976 |
15,483 |
24,048 |
20,422 |
29,945 |
27,109 |
其他資產–其它 |
- - |
- - |
- - |
2,000 |
2,123 |
5,036 |
資產總額 |
360,825 |
463,803 |
581,588 |
563,994 |
430,005 |
400,743 |
負債及股東權益總額 |
360,825 |
463,803 |
581,588 |
563,994 |
430,005 |
400,743 |
流動負債 |
82,571 |
156,473 |
263,101 |
255,258 |
194,459 |
114,883 |
短期借款 |
23,109 |
88,076 |
216,142 |
209,569 |
43,861 |
26,400 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
9,938 |
9,547 |
3,467 |
7,097 |
20,660 |
32,404 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
22,667 |
33,044 |
10,053 |
16,870 |
33,383 |
5,425 |
應付帳款–關係人淨額 |
- - |
- - |
11,898 |
677 |
5,220 |
1 |
應付所得稅 |
3,192 |
3,038 |
- - |
937 |
- - |
- - |
應付費用 |
15,626 |
13,535 |
8,864 |
6,973 |
6,442 |
5,309 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
1,187 |
1,283 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
5,939 |
5,434 |
11,417 |
11,637 |
79,775 |
44,670 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
913 |
2,516 |
1,260 |
1,498 |
5,118 |
674 |
長期負債 |
41,730 |
36,133 |
42,654 |
31,005 |
31,212 |
- - |
長期借款 |
40,929 |
35,909 |
42,654 |
31,005 |
31,212 |
67,794 |
其他負債 |
1,292 |
1,068 |
14,597 |
22,332 |
7,572 |
7,732 |
負債總額 |
125,593 |
193,674 |
320,352 |
308,595 |
233,243 |
190,409 |
股本 |
202,100 |
227,900 |
259,000 |
259,000 |
259,000 |
259,000 |
普通股股本 |
202,100 |
227,900 |
259,000 |
259,000 |
259,000 |
259,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,869 |
1,869 |
1,869 |
- - |
- - |
- - |
保留盈餘 |
31,332 |
40,064 |
|
|
|
|
法定盈餘公積 |
1,527 |
4,194 |
7,687 |
433 |
433 |
433 |
未提撥保留盈餘 |
29,805 |
35,870 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
296 |
1,829 |
6,600 |
9,243 |
10,209 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
235,232 |
270,129 |
261,236 |
255,399 |
196,762 |
210,334 |
|
|
|