財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
|
87 |
88 |
89 |
90 |
營業收入 |
- - |
- - |
1,078,896 |
1,404,210 |
1,123,967 |
701,161 |
營業成本 |
- - |
- - |
913,419 |
1,222,726 |
991,929 |
651,448 |
營業毛利損 |
- - |
- - |
165,477 |
181,484 |
132,038 |
49,713 |
營業費用 |
- - |
- - |
81,253 |
88,069 |
93,595 |
89,873 |
營業損益 |
- - |
- - |
84,224 |
93,415 |
38,443 |
-40,160 |
營業外收入 |
- - |
- - |
23,293 |
15,643 |
34,279 |
14,076 |
營業外支出 |
- - |
- - |
70,000 |
79,917 |
74,812 |
74,375 |
稅前損益 |
- - |
- - |
37,517 |
29,141 |
-2,090 |
-100,459 |
所得稅費用利益 |
- - |
- - |
14,518 |
10,976 |
488 |
-10,512 |
稅後損益 |
- - |
- - |
22,999 |
18,165 |
-2,578 |
-89,947 |
期末股本 |
- - |
- - |
500,000 |
525,000 |
525,000 |
525,000 |
普通股每股盈餘 |
- - |
- - |
0.510 |
0.346 |
-0.049 |
-1.713 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
113 |
87 |
88 |
89 |
90 |
流動資產 |
- - |
- - |
997,660 |
1,272,895 |
1,140,108 |
994,801 |
現金及約當現金 |
- - |
- - |
5,317 |
12,387 |
35,552 |
20,639 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
21,615 |
44,088 |
16,843 |
68,449 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
55,562 |
164,418 |
12,008 |
102 |
應收帳款淨額 |
- - |
- - |
144,736 |
206,597 |
311,411 |
216,584 |
應收帳款–關係人淨額 |
- - |
- - |
7,322 |
128,347 |
31,226 |
11,197 |
其他應收款項 |
- - |
- - |
8,672 |
1,796 |
6,344 |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
49,430 |
81,563 |
312,501 |
258,927 |
預付款項 |
- - |
- - |
2,722.000 |
270.000 |
738.000 |
- - |
預付費用 |
- - |
- - |
3,492.000 |
8,319.000 |
25,026.000 |
- - |
其他流動資產 |
- - |
- - |
176,093.000 |
97,644.000 |
177,573.000 |
262,221.000 |
基金及長期投資 |
- - |
- - |
16,445 |
17,630 |
35,339 |
34,339 |
長期投資 |
- - |
- - |
16,445 |
17,630 |
35,339 |
34,339 |
固定資產 |
- - |
- - |
640,520 |
567,877 |
356,852 |
321,212 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
- - |
- - |
70,597 |
196,457 |
181,948 |
192,101 |
存出保證金 |
- - |
- - |
1,375 |
5,652 |
4,783 |
30,427 |
遞延費用 |
- - |
- - |
4,918 |
2,614 |
3,598 |
3,270 |
遞延所得稅資產 |
- - |
- - |
1,016 |
1,991 |
3,141 |
16,468 |
其他資產–其它 |
- - |
- - |
- - |
20,000 |
41 |
- - |
資產總額 |
- - |
- - |
1,725,222 |
2,054,859 |
1,714,247 |
1,542,453 |
負債及股東權益總額 |
- - |
- - |
1,725,222 |
2,054,859 |
1,714,247 |
1,542,453 |
流動負債 |
- - |
- - |
979,097 |
1,261,110 |
931,980 |
828,278 |
短期借款 |
- - |
- - |
690,477 |
696,513 |
510,147 |
486,032 |
應付短期票券 |
- - |
- - |
- - |
- - |
99,749 |
79,819 |
應付票據 |
- - |
- - |
102,659 |
178,768 |
76,874 |
73,711 |
應付票據–關係人淨額 |
- - |
- - |
20,278 |
34,824 |
24,798 |
554 |
應付帳款 |
- - |
- - |
103,405 |
255,564 |
119,950 |
71,922 |
應付帳款–關係人淨額 |
- - |
- - |
4,019 |
12,332 |
28,268 |
6,520 |
應付所得稅 |
- - |
- - |
6,460 |
906 |
- - |
- - |
應付費用 |
- - |
- - |
28,936 |
34,759 |
28,247 |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
1,050 |
- - |
- - |
其他應付款項 |
- - |
- - |
3,535 |
6,797 |
18,159 |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
8,792 |
13,600 |
13,600 |
33,200 |
預收款項 |
- - |
- - |
6,217 |
22,376 |
8,070 |
- - |
其他流動負債 |
- - |
- - |
4,319 |
3,621 |
4,118 |
76,520 |
長期負債 |
- - |
- - |
65,500 |
117,400 |
103,800 |
119,184 |
長期借款 |
- - |
- - |
65,500 |
117,400 |
103,800 |
115,050 |
其他負債 |
- - |
- - |
3,720 |
7,594 |
12,290 |
18,761 |
負債總額 |
- - |
- - |
1,048,317 |
1,386,104 |
1,048,070 |
966,223 |
股本 |
- - |
- - |
500,000 |
525,000 |
525,000 |
525,000 |
普通股股本 |
- - |
- - |
500,000 |
525,000 |
525,000 |
525,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
84,097 |
59,162 |
59,212 |
59,212 |
保留盈餘 |
- - |
- - |
92,808 |
84,593 |
81,965 |
|
法定盈餘公積 |
- - |
- - |
17,909 |
19,691 |
21,501 |
21,501 |
未提撥保留盈餘 |
- - |
- - |
74,899 |
64,902 |
60,464 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
- - |
676,905 |
668,755 |
666,177 |
576,230 |
|
|
|