財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
87 |
91 |
92 |
93 |
94 |
營業收入 |
662,067 |
295,735 |
988,032 |
1,188,513 |
1,547,570 |
1,531,968 |
營業成本 |
511,584 |
232,401 |
820,312 |
1,038,077 |
1,362,942 |
1,371,031 |
營業毛利損 |
150,483 |
63,334 |
167,720 |
150,436 |
184,628 |
160,937 |
營業費用 |
57,023 |
26,939 |
74,633 |
81,731 |
94,071 |
104,026 |
營業損益 |
93,460 |
36,395 |
93,087 |
68,705 |
90,557 |
56,911 |
營業外收入 |
7,028 |
12,066 |
6,621 |
7,422 |
9,582 |
38,868 |
營業外支出 |
6,251 |
1,743 |
4,082 |
1,207 |
2,627 |
7,990 |
稅前損益 |
94,237 |
46,718 |
95,626 |
74,920 |
97,512 |
87,789 |
所得稅費用利益 |
24,502 |
11,000 |
23,082 |
14,567 |
23,321 |
20,855 |
稅後損益 |
69,735 |
35,718 |
72,544 |
60,353 |
74,191 |
66,934 |
期末股本 |
300,000 |
160,000 |
300,000 |
300,000 |
300,000 |
300,000 |
普通股每股盈餘 |
2.580 |
2.580 |
2.420 |
2.500 |
3.250 |
2.230 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
321,645 |
227,812 |
373,403 |
425,763 |
504,666 |
521,960 |
現金及約當現金 |
43,607 |
10,599 |
26,845 |
19,465 |
25,622 |
25,062 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
31,106 |
31,523 |
- - |
28,590 |
51,403 |
55,936 |
應收短期票據 |
- - |
- - |
38,929 |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
83,689 |
64,968 |
98,886 |
131,441 |
133,545 |
143,221 |
應收帳款–關係人淨額 |
41,998 |
22,412 |
49,044 |
57,624 |
93,821 |
93,323 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
6,791 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
107,884 |
82,668 |
139,356 |
166,597 |
175,326 |
190,234 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
13,361.000 |
15,642.000 |
20,343.000 |
7,582.000 |
12,301.000 |
7,393.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
405,774 |
398,998 |
418,197 |
413,841 |
406,386 |
423,925 |
無形資產 |
- - |
- - |
1,274 |
- - |
2,193 |
- - |
其他資產 |
13,428 |
13,206 |
11,147 |
17,677 |
16,041 |
14,368 |
存出保證金 |
- - |
13,206 |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
740,847 |
640,016 |
804,021 |
857,281 |
929,286 |
960,253 |
負債及股東權益總額 |
740,847 |
640,016 |
804,021 |
857,281 |
929,286 |
960,253 |
流動負債 |
168,342 |
98,953 |
250,303 |
303,516 |
349,954 |
376,023 |
短期借款 |
- - |
- - |
32,000 |
32,900 |
58,701 |
68,451 |
應付短期票券 |
- - |
- - |
- - |
18,400 |
- - |
- - |
應付票據 |
13,504 |
7,387 |
18,628 |
12,034 |
18,123 |
18,265 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
34,125 |
15,312 |
46,197 |
80,041 |
81,340 |
101,327 |
應付帳款–關係人淨額 |
62,942 |
29,258 |
93,203 |
110,563 |
122,935 |
117,925 |
應付所得稅 |
9,700 |
- - |
14,897 |
5,096 |
14,335 |
9,995 |
應付費用 |
32,667 |
32,148 |
43,299 |
42,745 |
47,998 |
59,067 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
12,000 |
12,000 |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
3,404 |
2,848 |
2,079 |
1,737 |
6,522 |
993 |
長期負債 |
42,670 |
30,661 |
- - |
- - |
- - |
- - |
長期借款 |
42,670 |
30,661 |
- - |
- - |
- - |
- - |
其他負債 |
21,041 |
25,859 |
33,831 |
35,525 |
42,701 |
42,665 |
負債總額 |
232,053 |
155,473 |
284,134 |
339,041 |
392,655 |
418,688 |
股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
普通股股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
43,836 |
43,850 |
43,800 |
43,800 |
43,800 |
43,800 |
保留盈餘 |
164,958 |
140,693 |
176,087 |
174,440 |
192,831 |
197,765 |
法定盈餘公積 |
35,883 |
44,315 |
48,094 |
55,348 |
61,384 |
68,803 |
未提撥保留盈餘 |
129,075 |
96,378 |
127,993 |
119,092 |
131,447 |
128,962 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
508,794 |
484,543 |
519,887 |
518,240 |
536,631 |
541,565 |
|
|
|