財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
6,405,921 |
5,026,655 |
3,241,999 |
3,920,815 |
5,092,362 |
3,968,765 |
營業成本 |
6,311,674 |
5,039,822 |
2,995,465 |
3,813,855 |
5,174,782 |
3,917,245 |
營業毛利損 |
94,247 |
-13,167 |
246,534 |
106,960 |
-82,420 |
51,520 |
營業費用 |
77,208 |
55,274 |
62,754 |
57,392 |
53,721 |
51,181 |
營業損益 |
17,039 |
-68,441 |
183,780 |
49,568 |
-136,141 |
339 |
營業外收入 |
167,354 |
139,490 |
92,726 |
36,006 |
122,449 |
32,861 |
營業外支出 |
97,467 |
417,257 |
75,614 |
15,422 |
31,643 |
36,718 |
稅前損益 |
86,926 |
-346,208 |
200,892 |
70,152 |
-45,335 |
-3,518 |
所得稅費用利益 |
25,141 |
-45,032 |
48,056 |
9,770 |
4,339 |
3,144 |
稅後損益 |
61,785 |
-301,176 |
152,836 |
60,382 |
-49,674 |
-6,662 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.240 |
-6.020 |
3.060 |
- - |
-0.990 |
-0.130 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
1,194,655 |
1,064,875 |
889,590 |
1,081,736 |
1,314,832 |
1,487,092 |
現金及約當現金 |
70,657 |
28,907 |
66,078 |
99,532 |
20,190 |
96,343 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
2,177 |
1,981 |
2,032 |
4,267 |
4,591 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
215,250 |
136,618 |
185,132 |
291,664 |
308,476 |
219,095 |
應收帳款–關係人淨額 |
595,669 |
284,017 |
215,672 |
212,362 |
371,554 |
447,591 |
其他應收款項 |
- - |
- - |
19,691 |
15,347 |
37,590 |
14,318 |
其他應收款項–關係人 |
- - |
2,850 |
231 |
- - |
189 |
1,461 |
存貨 |
171,491 |
358,614 |
255,542 |
313,605 |
333,966 |
351,393 |
預付款項 |
164.000 |
75,040.000 |
- - |
- - |
- - |
- - |
預付費用 |
765.000 |
979.000 |
483.000 |
2,807.000 |
10,544.000 |
6,854.000 |
其他流動資產 |
2,645.000 |
56,750.000 |
22,296.000 |
27,309.000 |
29,384.000 |
23,540.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
103,189 |
92,027 |
79,332 |
80,628 |
79,762 |
127,196 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
10,153 |
9,822 |
23,876 |
24,263 |
24,881 |
25,336 |
存出保證金 |
3,651 |
4,211 |
13,111 |
13,111 |
13,828 |
4,934 |
遞延費用 |
2,074 |
1,183 |
6,337 |
2,842 |
2,749 |
10,361 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,767,518 |
1,569,922 |
1,355,473 |
1,556,768 |
1,838,341 |
1,952,115 |
負債及股東權益總額 |
1,767,518 |
1,569,922 |
1,355,473 |
1,556,768 |
1,838,341 |
1,952,115 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
462,791 |
587,134 |
351,023 |
469,513 |
634,306 |
729,275 |
應付短期票券 |
19,976 |
151,000 |
23,000 |
97,307 |
330,915 |
319,796 |
應付票據 |
16,814 |
13,189 |
10,238 |
9,885 |
8,318 |
15,966 |
應付票據–關係人淨額 |
53 |
- - |
46 |
89 |
143 |
14 |
應付帳款 |
19,369 |
28,492 |
65,807 |
94,533 |
92,188 |
92,882 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
13,810 |
342 |
- - |
1,727 |
230 |
- - |
應付費用 |
36,150 |
11,267 |
43,109 |
20,780 |
15,957 |
14,357 |
其他應付款項–關係人 |
441 |
- - |
- - |
- - |
- - |
102 |
其他應付款項 |
1,548 |
245 |
1,170 |
4,267 |
7,419 |
1,315 |
一年或一營業週期內到期長期負債 |
60,000 |
80,000 |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
118 |
136 |
73 |
80 |
98 |
317 |
長期負債 |
80,000 |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
11,927 |
6,216 |
7,363 |
10,567 |
16,302 |
20,517 |
負債總額 |
722,997 |
878,021 |
501,829 |
708,748 |
1,105,876 |
1,194,541 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
24,938 |
24,938 |
24,938 |
24,938 |
24,939 |
24,939 |
保留盈餘 |
525,856 |
192,456 |
345,292 |
355,674 |
266,000 |
259,338 |
法定盈餘公積 |
97,817 |
103,995 |
103,995 |
119,279 |
125,317 |
125,317 |
未提撥保留盈餘 |
428,039 |
88,461 |
241,297 |
236,395 |
140,683 |
134,021 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
4,461 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
1,044,521 |
691,901 |
853,644 |
848,020 |
732,465 |
757,574 |
|
|
|