財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
428,085 |
141,836 |
195,676 |
136,190 |
123,820 |
157,195 |
營業成本 |
266,641 |
83,060 |
105,017 |
92,903 |
70,316 |
98,519 |
營業毛利損 |
161,444 |
58,776 |
90,659 |
43,287 |
53,504 |
58,676 |
營業費用 |
102,266 |
75,341 |
67,362 |
54,883 |
45,169 |
41,739 |
營業損益 |
59,178 |
-16,565 |
23,297 |
-22,146 |
5,767 |
13,348 |
營業外收入 |
27,044 |
21,596 |
15,640 |
20,350 |
15,831 |
12,586 |
營業外支出 |
11,129 |
12,995 |
36,884 |
37,546 |
9,828 |
28,263 |
稅前損益 |
75,093 |
-7,964 |
2,053 |
-39,342 |
11,770 |
-2,329 |
所得稅費用利益 |
16,850 |
-6,241 |
-4,427 |
1,193 |
- - |
4,575 |
稅後損益 |
58,243 |
-1,723 |
6,480 |
-39,195 |
11,770 |
-6,904 |
期末股本 |
180,510 |
- - |
220,000 |
220,000 |
220,000 |
- - |
普通股每股盈餘 |
2.650 |
-0.080 |
0.290 |
-1.780 |
0.540 |
-0.310 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
289,894 |
253,553 |
231,235 |
168,258 |
195,966 |
192,316 |
現金及約當現金 |
41,949 |
33,356 |
35,627 |
49,987 |
55,273 |
37,226 |
短期投資 |
32,511 |
30,011 |
22,367 |
12,218 |
- - |
- - |
應收票據淨額 |
19,438 |
7,509 |
8,313 |
2,729 |
1,784 |
1,851 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
78,425 |
53,329 |
45,059 |
24,296 |
20,106 |
22,899 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
14,106 |
2,111 |
488 |
其他應收款項 |
25,206 |
21,011 |
679 |
755 |
5,670 |
4,059 |
其他應收款項–關係人 |
- - |
- - |
16,913 |
7,438 |
6,036 |
4,971 |
存貨 |
80,100 |
92,230 |
82,560 |
41,437 |
72,153 |
77,104 |
預付款項 |
362.000 |
148.000 |
166.000 |
115.000 |
28.000 |
76.000 |
預付費用 |
3,838.000 |
997.000 |
396.000 |
356.000 |
232.000 |
372.000 |
其他流動資產 |
8,065.000 |
14,962.000 |
19,155.000 |
14,821.000 |
8,202.000 |
8,342.000 |
基金及長期投資 |
42,386 |
59,832 |
79,747 |
83,347 |
- - |
- - |
長期投資 |
42,386 |
59,832 |
79,747 |
83,347 |
- - |
- - |
固定資產 |
31,811 |
34,327 |
31,817 |
36,337 |
31,650 |
29,958 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
10,589 |
16,531 |
17,373 |
20,972 |
19,238 |
16,464 |
存出保證金 |
2,194 |
2,703 |
161 |
161 |
261 |
253 |
遞延費用 |
718 |
722 |
472 |
282 |
363 |
179 |
遞延所得稅資產 |
7,677 |
13,106 |
16,740 |
20,529 |
18,614 |
14,048 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
374,680 |
364,243 |
360,172 |
308,914 |
327,809 |
328,583 |
負債及股東權益總額 |
374,680 |
364,243 |
360,172 |
308,914 |
327,809 |
328,583 |
流動負債 |
91,185 |
86,532 |
75,912 |
63,986 |
- - |
- - |
短期借款 |
- - |
- - |
5,000 |
15,000 |
- - |
15,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
9,729 |
861 |
326 |
31 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
60,715 |
36,349 |
25,645 |
25,679 |
29,902 |
27,331 |
應付帳款–關係人淨額 |
2,696 |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
2,815 |
1,316 |
4,670 |
1,850 |
714 |
822 |
應付費用 |
10,831 |
11,127 |
11,253 |
11,408 |
13,401 |
11,589 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
407 |
2,625 |
2,625 |
3,826 |
7,357 |
6,985 |
一年或一營業週期內到期長期負債 |
2,120 |
4,138 |
14,707 |
2,334 |
- - |
- - |
預收款項 |
9,079 |
21,030 |
10,150 |
3,236 |
16,606 |
20,047 |
其他流動負債 |
2,522 |
218 |
1,001 |
327 |
744 |
1,342 |
長期負債 |
6,952 |
- - |
- - |
- - |
- - |
- - |
長期借款 |
6,952 |
11,612 |
15,208 |
197 |
- - |
- - |
其他負債 |
7,707 |
7,927 |
8,283 |
19,330 |
21,020 |
23,916 |
負債總額 |
105,844 |
106,124 |
99,414 |
83,513 |
89,775 |
107,032 |
股本 |
220,000 |
220,000 |
220,000 |
220,000 |
220,000 |
- - |
普通股股本 |
220,000 |
220,000 |
220,000 |
220,000 |
220,000 |
220,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
3,455 |
3,455 |
3,455 |
3,455 |
3,455 |
3,455 |
保留盈餘 |
42,830 |
33,426 |
39,906 |
711 |
11,419 |
|
法定盈餘公積 |
12,079 |
13,003 |
13,003 |
13,651 |
711 |
1,782 |
未提撥保留盈餘 |
30,751 |
20,423 |
26,903 |
|
10,708 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
2,551 |
1,238 |
|
1,235 |
2,016 |
5,930 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
268,836 |
258,119 |
260,758 |
225,401 |
238,034 |
221,551 |
|
|
|