財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
1,088,306 |
1,430,359 |
2,482,992 |
2,037,406 |
1,389,483 |
1,605,486 |
營業成本 |
940,515 |
1,236,738 |
2,273,256 |
1,846,441 |
1,258,668 |
1,498,220 |
營業毛利損 |
147,791 |
193,621 |
209,736 |
190,965 |
130,815 |
107,266 |
營業費用 |
170,554 |
161,200 |
163,846 |
168,411 |
183,989 |
163,792 |
營業損益 |
-22,763 |
32,421 |
45,890 |
22,554 |
-53,174 |
-57,287 |
營業外收入 |
21,785 |
36,387 |
91,543 |
30,064 |
7,314 |
14,324 |
營業外支出 |
276,885 |
37,477 |
20,918 |
32,615 |
123,353 |
223,294 |
稅前損益 |
-277,863 |
31,331 |
116,515 |
20,003 |
-169,213 |
-266,257 |
所得稅費用利益 |
8,658 |
6,899 |
-4,825 |
13,850 |
226 |
26,221 |
稅後損益 |
-286,521 |
24,432 |
121,340 |
6,153 |
-169,439 |
-292,478 |
期末股本 |
603,900 |
603,900 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-4.740 |
0.400 |
- - |
0.100 |
-2.670 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
401,316 |
438,974 |
743,750 |
560,800 |
481,616 |
490,207 |
現金及約當現金 |
80,824 |
104,184 |
97,265 |
172,507 |
104,154 |
80,600 |
短期投資 |
40,002 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
190,950 |
223,537 |
544,486 |
278,329 |
280,027 |
242,164 |
應收帳款–關係人淨額 |
3,383 |
9,925 |
1,765 |
18,131 |
17,016 |
47,409 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
68,553 |
84,474 |
77,311 |
74,666 |
62,375 |
84,076 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
16,399.000 |
16,854.000 |
22,443.000 |
15,644.000 |
17,721.000 |
31,756.000 |
基金及長期投資 |
788,634 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
788,284 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
483,611 |
492,010 |
474,971 |
458,254 |
437,448 |
399,462 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
64,465 |
73,058 |
90,948 |
88,751 |
93,372 |
170,526 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
42,737 |
55,257 |
61,232 |
61,456 |
162,182 |
遞延所得稅資產 |
- - |
- - |
35,691 |
27,519 |
31,916 |
8,344 |
其他資產–其它 |
- - |
30,321 |
- - |
- - |
- - |
- - |
資產總額 |
1,738,026 |
1,841,569 |
2,224,628 |
2,028,945 |
1,847,915 |
1,718,820 |
負債及股東權益總額 |
1,738,026 |
1,841,569 |
2,224,628 |
2,028,945 |
1,847,915 |
1,718,820 |
流動負債 |
388,143 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
75,898 |
89,226 |
71,816 |
67,192 |
106,855 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
42,048 |
75,133 |
142,902 |
87,052 |
147,854 |
155,154 |
應付帳款–關係人淨額 |
98,031 |
113,586 |
226,980 |
103,173 |
98,843 |
82,711 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
98,169 |
89,699 |
75,815 |
85,246 |
38,598 |
51,181 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
149,895 |
12,500 |
33,375 |
118,200 |
30,440 |
620,040 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
408,522 |
425,380 |
346,242 |
449,007 |
8,067 |
長期借款 |
273,246 |
384,076 |
425,380 |
346,242 |
449,007 |
8,067 |
其他負債 |
31,679 |
27,067 |
23,053 |
19,557 |
14,726 |
14,011 |
負債總額 |
750,556 |
803,018 |
1,016,731 |
833,839 |
848,408 |
1,038,019 |
股本 |
603,900 |
603,900 |
- - |
- - |
- - |
- - |
普通股股本 |
603,900 |
603,900 |
603,900 |
603,900 |
634,056 |
634,056 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
30,156 |
- - |
- - |
資本公積 |
642,460 |
363,907 |
363,478 |
363,478 |
363,478 |
303,648 |
保留盈餘 |
|
80,729 |
199,597 |
158,852 |
|
|
法定盈餘公積 |
19,663 |
19,663 |
22,106 |
34,240 |
34,855 |
34,855 |
未提撥保留盈餘 |
|
24,432 |
168,157 |
124,612 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
40,922 |
38,720 |
27,633 |
478 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
987,470 |
1,038,551 |
1,207,897 |
1,195,106 |
999,507 |
680,801 |
|
|
|