財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
745,583 |
855,411 |
1,269,955 |
1,384,605 |
941,142 |
673,842 |
營業成本 |
459,208 |
573,235 |
894,182 |
1,127,340 |
1,006,764 |
473,523 |
營業毛利損 |
286,375 |
282,176 |
375,773 |
257,265 |
-65,622 |
200,319 |
營業費用 |
118,779 |
140,649 |
184,575 |
250,027 |
164,524 |
93,915 |
營業損益 |
155,407 |
138,330 |
202,638 |
13,077 |
-229,929 |
105,332 |
營業外收入 |
11,881 |
14,470 |
2,271 |
63,562 |
5,847 |
6,911 |
營業外支出 |
28,634 |
54,678 |
30,887 |
28,161 |
145,172 |
60,345 |
稅前損益 |
138,654 |
98,122 |
174,022 |
48,478 |
-369,254 |
51,898 |
所得稅費用利益 |
16,058 |
18,802 |
40,518 |
-461 |
40,003 |
220 |
稅後損益 |
122,596 |
79,320 |
133,504 |
48,939 |
-409,257 |
51,678 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
3.170 |
2.090 |
3.570 |
- - |
-6.660 |
1.630 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
659,596 |
843,480 |
902,700 |
1,401,506 |
464,644 |
470,105 |
現金及約當現金 |
250,767 |
272,504 |
291,372 |
645,736 |
83,753 |
193,741 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
307 |
1,136 |
9,854 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
29,840 |
4,301 |
7,310 |
14,690 |
19,438 |
130,608 |
應收帳款–關係人淨額 |
165,668 |
150,082 |
91,555 |
17,017 |
36,073 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
226 |
239 |
- - |
存貨 |
108,498 |
338,802 |
458,168 |
618,180 |
273,634 |
119,515 |
預付款項 |
- - |
- - |
- - |
28,624.000 |
6,513.000 |
708.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
64,523.000 |
62,262.000 |
54,295.000 |
49,463.000 |
8,565.000 |
4,433.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
33,903 |
25,362 |
15,378 |
92,781 |
36,070 |
48,975 |
無形資產 |
- - |
- - |
- - |
2,257 |
3,285 |
10,217 |
其他資產 |
49,538 |
41,949 |
27,166 |
33,048 |
44,144 |
31,281 |
存出保證金 |
2,660 |
3,381 |
3,351 |
6,035 |
6,040 |
3,991 |
遞延費用 |
12,045 |
14,388 |
10,309 |
15,614 |
20,326 |
14,732 |
遞延所得稅資產 |
33,421 |
21,461 |
10,269 |
- - |
- - |
- - |
其他資產–其它 |
1,412 |
2,719 |
3,237 |
11,399 |
17,778 |
12,558 |
資產總額 |
811,334 |
910,791 |
945,244 |
1,581,234 |
639,818 |
560,578 |
負債及股東權益總額 |
811,334 |
910,791 |
945,244 |
1,581,234 |
639,818 |
560,578 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
60,000 |
200,000 |
33,127 |
519,786 |
169,014 |
74,520 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
1,190 |
- - |
- - |
7 |
266 |
4,514 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
92,339 |
149,723 |
203,132 |
177,998 |
47,750 |
50,353 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
9,703 |
9,075 |
17,052 |
- - |
- - |
- - |
應付費用 |
11,586 |
14,156 |
- - |
18,803 |
21,495 |
12,404 |
其他應付款項–關係人 |
- - |
- - |
- - |
7,012 |
- - |
- - |
其他應付款項 |
- - |
- - |
26,025 |
- - |
- - |
2,016 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
24,502 |
24,500 |
24,500 |
預收款項 |
- - |
- - |
- - |
8,520 |
8,569 |
1,812 |
其他流動負債 |
19,269 |
20,842 |
- - |
443 |
898 |
250 |
長期負債 |
- - |
- - |
- - |
77,415 |
52,915 |
28,414 |
長期借款 |
- - |
- - |
- - |
77,415 |
52,915 |
28,414 |
其他負債 |
- - |
3,002 |
6,915 |
377 |
- - |
268 |
負債總額 |
194,087 |
396,798 |
286,251 |
834,863 |
325,407 |
199,051 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
389,412 |
389,604 |
389,604 |
619,403 |
619,403 |
327,796 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
90,231 |
90,231 |
90,231 |
52,934 |
53,925 |
- - |
保留盈餘 |
155,146 |
96,553 |
210,093 |
107,770 |
|
51,678 |
法定盈餘公積 |
28,260 |
40,520 |
45,481 |
58,831 |
63,725 |
- - |
未提撥保留盈餘 |
126,886 |
49,697 |
133,504 |
48,939 |
|
51,678 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
2,626 |
|
322 |
|
1,933 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
617,247 |
513,993 |
658,993 |
746,371 |
314,411 |
361,527 |
|
|
|