財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,731,284 |
1,843,659 |
1,987,814 |
2,338,996 |
2,457,047 |
2,350,930 |
營業成本 |
1,125,300 |
1,265,767 |
1,403,636 |
1,679,175 |
1,777,942 |
1,728,542 |
營業毛利損 |
605,984 |
577,892 |
584,178 |
659,821 |
679,105 |
622,388 |
營業費用 |
548,091 |
513,760 |
526,492 |
582,274 |
560,745 |
488,654 |
營業損益 |
58,622 |
62,535 |
56,121 |
75,856 |
119,396 |
134,414 |
營業外收入 |
51,465 |
79,774 |
51,435 |
93,741 |
98,224 |
78,503 |
營業外支出 |
71,020 |
126,911 |
67,088 |
89,694 |
132,511 |
99,376 |
稅前損益 |
39,067 |
15,398 |
40,468 |
79,903 |
85,109 |
113,541 |
所得稅費用利益 |
-18,841 |
13,066 |
11,413 |
-8,444 |
21,946 |
44,576 |
稅後損益 |
57,908 |
2,332 |
29,055 |
88,347 |
63,163 |
68,965 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.480 |
0.020 |
0.240 |
- - |
0.470 |
0.430 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
1,174,933 |
1,173,382 |
1,438,369 |
1,588,999 |
1,677,083 |
1,763,506 |
現金及約當現金 |
145,762 |
42,637 |
126,647 |
80,837 |
77,484 |
108,723 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
175,076 |
141,798 |
144,402 |
162,313 |
176,481 |
164,403 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
95,373 |
應收帳款淨額 |
349,941 |
391,492 |
430,757 |
442,162 |
446,659 |
527,128 |
應收帳款–關係人淨額 |
133,658 |
104,078 |
167,731 |
133,786 |
127,147 |
123,111 |
其他應收款項 |
6,543 |
22,302 |
24,091 |
31,148 |
13,058 |
25,970 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
41,486 |
存貨 |
256,495 |
289,284 |
343,821 |
347,789 |
450,932 |
342,159 |
預付款項 |
33,359.000 |
16,110.000 |
17,281.000 |
10,247.000 |
22,608.000 |
67,611.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
22,687.000 |
44,359.000 |
48,242.000 |
46,505.000 |
58,433.000 |
47,718.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
1,108,089 |
1,097,435 |
1,091,285 |
1,069,576 |
1,041,948 |
1,061,339 |
無形資產 |
86,168 |
79,753 |
73,337 |
66,920 |
60,505 |
56,570 |
其他資產 |
46,221 |
50,993 |
51,352 |
46,262 |
39,009 |
59,205 |
存出保證金 |
22,918 |
26,160 |
24,602 |
29,945 |
26,146 |
36,811 |
遞延費用 |
20,238 |
20,556 |
23,303 |
14,917 |
11,463 |
20,994 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
3,065 |
4,277 |
3,447 |
1,400 |
1,400 |
1,400 |
資產總額 |
3,245,535 |
3,220,797 |
3,381,829 |
3,469,559 |
3,574,114 |
3,620,743 |
負債及股東權益總額 |
3,245,535 |
3,220,797 |
3,381,829 |
3,469,559 |
3,574,114 |
3,620,743 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
527,765 |
853,034 |
951,030 |
886,070 |
873,864 |
951,142 |
應付短期票券 |
329,215 |
29,977 |
99,835 |
79,969 |
79,954 |
109,845 |
應付票據 |
163,487 |
56,571 |
65,822 |
83,699 |
106,589 |
211,016 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
88,550 |
應付帳款 |
106,462 |
158,849 |
174,054 |
175,260 |
192,778 |
86,317 |
應付帳款–關係人淨額 |
13,602 |
31,984 |
73,434 |
86,752 |
127,985 |
23,168 |
應付所得稅 |
18,777 |
10,527 |
19,732 |
16,086 |
19,657 |
16,390 |
應付費用 |
71,172 |
72,521 |
60,011 |
102,736 |
109,832 |
72,652 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
31,319 |
34,362 |
30,191 |
13,119 |
14,131 |
3,723 |
一年或一營業週期內到期長期負債 |
92,056 |
118,225 |
68,154 |
70,320 |
60,292 |
61,999 |
預收款項 |
6,685 |
14,710 |
12,666 |
25,775 |
11,322 |
27,228 |
其他流動負債 |
1,287 |
1,288 |
1,394 |
1,388 |
1,823 |
2,269 |
長期負債 |
261,188 |
186,287 |
238,133 |
210,877 |
150,584 |
138,603 |
長期借款 |
261,188 |
186,287 |
238,133 |
210,877 |
150,584 |
138,603 |
其他負債 |
147,565 |
157,536 |
142,907 |
161,108 |
163,634 |
167,019 |
負債總額 |
1,917,316 |
1,872,607 |
2,084,099 |
2,059,895 |
2,059,181 |
2,106,657 |
股本 |
1,245,620 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
1,245,620 |
1,282,989 |
1,302,234 |
1,302,234 |
1,334,789 |
1,401,529 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
4,582 |
6,033 |
7,154 |
4,474 |
7,528 |
4,432 |
保留盈餘 |
125,042 |
117,406 |
79,284 |
104,239 |
160,031 |
143,106 |
法定盈餘公積 |
49,203 |
56,453 |
62,244 |
62,477 |
65,382 |
74,217 |
未提撥保留盈餘 |
74,829 |
59,943 |
3,192 |
25,816 |
93,639 |
67,879 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
5,393 |
|
3,421 |
1,147 |
|
5,787 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
1,328,219 |
1,348,190 |
1,297,730 |
1,409,664 |
1,514,933 |
1,514,086 |
|
|
|