財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
營業收入 |
- - |
234,132 |
1,322,641 |
681,338 |
937,735 |
973,302 |
營業成本 |
- - |
115,236 |
481,098 |
685,901 |
969,974 |
862,211 |
營業毛利損 |
- - |
118,896 |
841,543 |
-4,563 |
-32,239 |
111,091 |
營業費用 |
- - |
64,179 |
197,839 |
435,190 |
218,515 |
151,801 |
營業損益 |
- - |
54,717 |
643,704 |
-439,753 |
-250,754 |
-40,710 |
營業外收入 |
- - |
4,436 |
23,971 |
33,749 |
115,913 |
56,885 |
營業外支出 |
- - |
5,511 |
48,354 |
147,763 |
63,861 |
71,478 |
稅前損益 |
- - |
53,642 |
619,321 |
-553,767 |
-198,702 |
-55,303 |
所得稅費用利益 |
- - |
-32,439 |
-11,072 |
- - |
468 |
- - |
稅後損益 |
- - |
86,081 |
630,393 |
-553,767 |
-199,170 |
-55,303 |
期末股本 |
- - |
660,000 |
928,800 |
1,415,550 |
1,415,550 |
1,415,550 |
普通股每股盈餘 |
- - |
2.110 |
7.920 |
-3.912 |
-1.410 |
-0.390 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
流動資產 |
- - |
468,726 |
1,294,187 |
621,546 |
569,616 |
438,386 |
現金及約當現金 |
- - |
- - |
688,624 |
22,427 |
84,756 |
57,863 |
短期投資 |
- - |
- - |
15,038 |
30,876 |
105,942 |
70,984 |
應收票據淨額 |
- - |
- - |
17,799 |
12,506 |
8,037 |
29,682 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
258,253 |
134,198 |
107,577 |
103,218 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
23,519 |
- - |
其他應收款項 |
- - |
- - |
2,914 |
2,286 |
2,824 |
17,201 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
111,962 |
183,389 |
160,230 |
80,066 |
預付款項 |
- - |
- - |
2,110.000 |
167.000 |
1,153.000 |
1,590.000 |
預付費用 |
- - |
- - |
6,508.000 |
13,770.000 |
13,295.000 |
16,709.000 |
其他流動資產 |
- - |
- - |
190,979.000 |
221,927.000 |
62,283.000 |
61,073.000 |
基金及長期投資 |
- - |
- - |
9,438 |
- - |
5,916 |
5,329 |
長期投資 |
- - |
- - |
9,438 |
- - |
5,916 |
5,329 |
固定資產 |
- - |
637,348 |
1,732,839 |
2,626,921 |
2,367,819 |
2,132,868 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
- - |
3,487 |
53,142 |
36,239 |
54,584 |
55,948 |
存出保證金 |
- - |
- - |
595 |
208 |
276 |
315 |
遞延費用 |
- - |
- - |
3,627 |
5,951 |
3,196 |
1,936 |
遞延所得稅資產 |
- - |
- - |
44,358 |
24,884 |
43,541 |
46,125 |
其他資產–其它 |
- - |
- - |
4,562 |
5,196 |
7,571 |
7,572 |
資產總額 |
- - |
1,109,561 |
3,089,606 |
3,284,706 |
2,997,935 |
2,632,531 |
負債及股東權益總額 |
- - |
1,109,561 |
3,089,606 |
3,284,706 |
2,997,935 |
2,632,531 |
流動負債 |
- - |
149,194 |
381,522 |
814,988 |
457,605 |
460,482 |
短期借款 |
- - |
- - |
32,155 |
273,748 |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
99,019 |
- - |
- - |
應付票據 |
- - |
- - |
59,389 |
27,346 |
66,482 |
3,059 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
22,117 |
7,916 |
4,600 |
13,775 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
43,232 |
4,546 |
- - |
- - |
應付費用 |
- - |
- - |
132,211 |
166,840 |
208,437 |
272,253 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
16,655 |
68,217 |
46,421 |
10,312 |
一年或一營業週期內到期長期負債 |
- - |
- - |
75,627 |
167,186 |
130,640 |
141,567 |
預收款項 |
- - |
- - |
136 |
170 |
1,025 |
19,516 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
92,980 |
215,235 |
536,565 |
799,841 |
493,488 |
長期借款 |
- - |
92,980 |
203,600 |
536,565 |
799,841 |
493,488 |
其他負債 |
- - |
- - |
44 |
488 |
6,994 |
2,889 |
負債總額 |
- - |
242,174 |
596,801 |
1,352,041 |
1,264,440 |
956,859 |
股本 |
- - |
660,000 |
928,800 |
1,415,550 |
1,415,550 |
1,415,550 |
普通股股本 |
- - |
660,000 |
928,800 |
1,415,550 |
1,415,550 |
1,415,550 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
12,600 |
926,000 |
926,000 |
442,375 |
317,945 |
保留盈餘 |
- - |
81,387 |
641,567 |
|
|
|
法定盈餘公積 |
- - |
- - |
8,139 |
71,178 |
71,178 |
- - |
未提撥保留盈餘 |
- - |
81,387 |
633,428 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
|
- - |
2,137 |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
2,520 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
867,387 |
2,492,805 |
1,932,665 |
1,733,495 |
1,675,672 |
|
|
|