財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
營業收入 |
- - |
2,419,884 |
4,851,306 |
5,186,938 |
4,988,504 |
5,023,431 |
營業成本 |
- - |
1,657,451 |
3,036,509 |
3,136,198 |
2,882,222 |
3,390,040 |
營業毛利損 |
- - |
762,433 |
1,814,797 |
2,050,740 |
2,106,282 |
1,633,391 |
營業費用 |
- - |
1,042,492 |
1,544,754 |
1,732,943 |
1,587,560 |
1,444,118 |
營業損益 |
- - |
-280,059 |
270,043 |
317,797 |
518,722 |
189,273 |
營業外收入 |
- - |
50,436 |
48,189 |
62,470 |
183,577 |
141,080 |
營業外支出 |
- - |
51,675 |
25,701 |
41,984 |
47,200 |
43,372 |
稅前損益 |
- - |
-281,298 |
292,531 |
338,283 |
655,099 |
286,981 |
所得稅費用利益 |
- - |
-78,359 |
324 |
15,204 |
106,179 |
49,169 |
稅後損益 |
- - |
-202,939 |
292,207 |
323,079 |
548,920 |
237,812 |
期末股本 |
- - |
2,000,000 |
2,500,000 |
4,000,000 |
4,000,000 |
2,000,000 |
普通股每股盈餘 |
- - |
-1.015 |
1.169 |
0.808 |
1.372 |
1.189 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
流動資產 |
- - |
963,530 |
1,224,474 |
5,058,186 |
4,782,485 |
2,843,253 |
現金及約當現金 |
- - |
135,969 |
97,357 |
475,266 |
171,893 |
60,533 |
短期投資 |
- - |
148,107 |
21,032 |
3,393,972 |
3,541,698 |
1,804,324 |
應收票據淨額 |
- - |
- - |
- - |
- - |
8,096 |
9,470 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
811,603 |
833,184 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
88,936 |
29,829 |
31,943 |
15,412 |
7,561 |
預付款項 |
- - |
50,000.000 |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
90,244.000 |
15,064.000 |
其他流動資產 |
- - |
54,406.000 |
89,156.000 |
158,088.000 |
143,539.000 |
113,117.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
513,000 |
12,663 |
長期投資 |
- - |
- - |
- - |
3,000 |
513,000 |
12,663 |
固定資產 |
- - |
1,873,249 |
2,934,423 |
3,667,869 |
3,673,725 |
3,311,703 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
- - |
315,659 |
423,045 |
599,090 |
510,398 |
465,537 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
479,028 |
435,435 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
31,370 |
30,102 |
資產總額 |
- - |
3,152,438 |
4,581,942 |
9,328,145 |
9,479,608 |
6,633,156 |
負債及股東權益總額 |
- - |
3,152,438 |
4,581,942 |
9,328,145 |
9,479,608 |
6,633,156 |
流動負債 |
- - |
1,109,395 |
1,040,034 |
1,185,129 |
1,251,877 |
1,302,735 |
短期借款 |
- - |
245,151 |
89,811 |
- - |
- - |
166,792 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
35,093 |
53,528 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
139,185 |
318,766 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
|
|
|
- - |
- - |
應付費用 |
- - |
221,920 |
398,919 |
507,577 |
459,226 |
423,146 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
473,298 |
170,580 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
84,212 |
84,212 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
18,551 |
92,858 |
78,459 |
60,863 |
85,711 |
長期負債 |
- - |
- - |
400,000 |
357,894 |
273,682 |
189,470 |
長期借款 |
- - |
- - |
- - |
- - |
273,682 |
189,470 |
其他負債 |
- - |
430,259 |
736,917 |
568,207 |
383,432 |
226,445 |
負債總額 |
- - |
1,539,654 |
2,176,951 |
2,111,230 |
1,908,991 |
1,718,650 |
股本 |
- - |
2,000,000 |
2,500,000 |
4,000,000 |
4,000,000 |
2,000,000 |
普通股股本 |
- - |
2,000,000 |
2,500,000 |
4,000,000 |
4,000,000 |
2,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
3,000,000 |
3,000,000 |
2,600,000 |
保留盈餘 |
- - |
|
|
216,915 |
570,617 |
314,506 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
21,691 |
76,583 |
未提撥保留盈餘 |
- - |
|
|
216,915 |
548,926 |
237,923 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
1,612,784 |
2,404,991 |
7,216,915 |
7,570,617 |
4,914,506 |
|
|
|