財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
91 |
92 |
93 |
94 |
95 |
營業收入 |
- - |
388,602 |
662,735 |
931,188 |
833,341 |
643,233 |
營業成本 |
- - |
354,636 |
414,399 |
622,801 |
658,053 |
597,025 |
營業毛利損 |
- - |
33,966 |
248,336 |
308,387 |
175,288 |
46,208 |
營業費用 |
-52,975 |
53,405 |
99,223 |
104,153 |
95,886 |
85,416 |
營業損益 |
52,975 |
-19,439 |
149,113 |
185,299 |
90,436 |
-37,159 |
營業外收入 |
- - |
8,254 |
14,682 |
16,262 |
51,544 |
20,746 |
營業外支出 |
- - |
19,090 |
24,216 |
91,170 |
41,424 |
143,151 |
稅前損益 |
-50,195 |
-30,275 |
139,579 |
110,391 |
100,556 |
-159,564 |
所得稅費用利益 |
-12,304 |
-7,575 |
-12,717 |
-9,525 |
12,053 |
-6,721 |
稅後損益 |
-37,891 |
-22,700 |
152,296 |
119,916 |
88,503 |
-152,843 |
期末股本 |
396,000 |
600,000 |
792,000 |
792,000 |
832,973 |
988,296 |
普通股每股盈餘 |
-1.050 |
-0.380 |
2.410 |
- - |
- - |
-1.720 |
簡單每股盈餘 |
- - |
- - |
- - |
1.510 |
1.060 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
258,243 |
299,676 |
605,436 |
764,915 |
837,339 |
803,446 |
現金及約當現金 |
23,729 |
3,897 |
32,417 |
4,899 |
44,287 |
172,303 |
短期投資 |
475 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
3,070 |
25,293 |
6,659 |
26,005 |
54,801 |
17,867 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
14,116 |
- - |
- - |
177,442 |
- - |
- - |
應收帳款淨額 |
- - |
81,401 |
274,024 |
- - |
234,281 |
103,481 |
應收帳款–關係人淨額 |
61,764 |
58,054 |
27,371 |
329,466 |
267,538 |
264,515 |
其他應收款項 |
- - |
- - |
15,049 |
13,732 |
605 |
45 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
131,186 |
106,325 |
209,321 |
170,508 |
184,922 |
171,257 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
23,903.000 |
24,706.000 |
40,595.000 |
42,863.000 |
50,905.000 |
67,886.000 |
基金及長期投資 |
- - |
- - |
64,922 |
208,111 |
225,082 |
- - |
長期投資 |
- - |
- - |
64,922 |
208,111 |
225,082 |
- - |
固定資產 |
578,161 |
769,639 |
709,451 |
634,450 |
595,776 |
540,261 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
57,613 |
61,304 |
54,683 |
68,790 |
48,257 |
38,735 |
存出保證金 |
25 |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
311 |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
53,804 |
58,290 |
52,350 |
60,763 |
45,012 |
37,457 |
其他資產–其它 |
2,856 |
2,522 |
1,841 |
4,051 |
1,354 |
1,278 |
資產總額 |
894,017 |
905,886 |
1,434,492 |
1,676,266 |
1,706,454 |
1,579,063 |
負債及股東權益總額 |
894,017 |
905,886 |
1,434,492 |
1,676,266 |
1,706,454 |
1,579,063 |
流動負債 |
178,037 |
263,747 |
221,738 |
395,295 |
359,116 |
- - |
短期借款 |
77,716 |
147,790 |
34,902 |
95,714 |
97,000 |
4,523 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
252 |
704 |
1,359 |
4,801 |
4,620 |
9,847 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
16,471 |
46,042 |
100,175 |
92,120 |
109,401 |
125,196 |
應付帳款–關係人淨額 |
- - |
- - |
4,349 |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
9,090 |
14,867 |
19,237 |
21,249 |
34,490 |
24,938 |
其他應付款項–關係人 |
- - |
3,788 |
- - |
252 |
67 |
- - |
其他應付款項 |
4,271 |
3,701 |
35,316 |
75,094 |
13,479 |
39,270 |
一年或一營業週期內到期長期負債 |
70,045 |
45,533 |
9,694 |
79,666 |
87,066 |
64,710 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
192 |
1,322 |
16,706 |
26,399 |
12,993 |
6,908 |
長期負債 |
99,791 |
48,535 |
121,422 |
- - |
- - |
42,000 |
長期借款 |
99,791 |
48,535 |
121,422 |
81,924 |
80,295 |
42,000 |
其他負債 |
1,480 |
1,595 |
1,695 |
1,981 |
1,677 |
1,294 |
負債總額 |
279,308 |
313,877 |
344,855 |
479,200 |
441,088 |
318,686 |
股本 |
600,000 |
600,000 |
792,000 |
792,000 |
832,973 |
988,296 |
普通股股本 |
600,000 |
600,000 |
792,000 |
792,000 |
832,973 |
988,296 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
163,200 |
163,200 |
316,800 |
316,800 |
316,800 |
375,314 |
保留盈餘 |
|
|
|
101,021 |
115,604 |
|
法定盈餘公積 |
73 |
73 |
73 |
73 |
10,168 |
19,018 |
未提撥保留盈餘 |
|
|
|
100,948 |
105,436 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
|
|
5,021 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
614,709 |
592,009 |
1,089,637 |
1,197,066 |
1,265,366 |
1,260,377 |
|
|
|