財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
營業收入 |
- - |
366,600 |
557,251 |
789,263 |
351,162 |
216,683 |
營業成本 |
- - |
236,338 |
289,313 |
589,588 |
519,427 |
522,884 |
營業毛利損 |
- - |
130,262 |
267,938 |
199,675 |
-168,265 |
-306,201 |
營業費用 |
- - |
56,013 |
89,424 |
93,699 |
91,371 |
72,573 |
營業損益 |
- - |
74,249 |
178,514 |
105,976 |
-259,636 |
-378,774 |
營業外收入 |
- - |
17,168 |
21,343 |
25,781 |
51,553 |
41,988 |
營業外支出 |
- - |
31,116 |
45,961 |
89,035 |
479,391 |
487,449 |
稅前損益 |
- - |
60,301 |
153,896 |
42,722 |
-687,474 |
-824,235 |
所得稅費用利益 |
- - |
-20,758 |
-29,776 |
-37,402 |
-26,859 |
65,084 |
稅後損益 |
- - |
81,059 |
183,672 |
80,124 |
-660,615 |
-889,319 |
期末股本 |
- - |
734,000 |
1,000,000 |
1,374,790 |
1,443,530 |
1,443,530 |
普通股每股盈餘 |
- - |
1.104 |
1.837 |
0.583 |
-4.576 |
-6.161 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
流動資產 |
- - |
294,616 |
500,533 |
522,302 |
262,063 |
143,308 |
現金及約當現金 |
- - |
150,463 |
197,117 |
93,546 |
31,619 |
28,762 |
短期投資 |
- - |
3,643 |
7,474 |
69,010 |
26,938 |
22 |
應收票據淨額 |
- - |
20,500 |
36,863 |
15,419 |
3,674 |
5,328 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
88,138 |
220,448 |
308,547 |
75,181 |
34,183 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
5,804 |
296 |
14,628 |
7,509 |
6,703 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
35,843 |
62,189 |
存貨 |
- - |
1,168 |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
4,225.000 |
3,236.000 |
3,021.000 |
預付費用 |
- - |
620.000 |
574.000 |
5,149.000 |
- - |
- - |
其他流動資產 |
- - |
24,280.000 |
37,761.000 |
11,778.000 |
78,063.000 |
3,100.000 |
基金及長期投資 |
- - |
142,063 |
153,020 |
145,179 |
75,595 |
39,576 |
長期投資 |
- - |
142,063 |
153,020 |
145,179 |
75,595 |
39,576 |
固定資產 |
- - |
1,357,348 |
1,853,131 |
3,225,091 |
2,007,828 |
1,121,360 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
- - |
42,625 |
77,733 |
259,172 |
778,754 |
817,442 |
存出保證金 |
- - |
210 |
172 |
277 |
17,461 |
6,214 |
遞延費用 |
- - |
3,964 |
7,089 |
55,380 |
58,429 |
17,229 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
70,472 |
- - |
- - |
110,246 |
資產總額 |
- - |
1,836,652 |
2,584,417 |
4,151,744 |
3,124,240 |
2,121,686 |
負債及股東權益總額 |
- - |
1,836,652 |
2,584,417 |
4,151,744 |
3,124,240 |
2,121,686 |
流動負債 |
- - |
208,523 |
321,135 |
1,165,532 |
851,444 |
439,189 |
短期借款 |
- - |
33,023 |
40,430 |
528,945 |
274,399 |
270,193 |
應付短期票券 |
- - |
- - |
- - |
78,538 |
44,874 |
45,000 |
應付票據 |
- - |
38,477 |
39,272 |
37,784 |
5,276 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
3,357 |
16,220 |
7,681 |
585 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
6,661 |
8,798 |
3,306 |
- - |
- - |
應付費用 |
- - |
16,816 |
13,481 |
63,793 |
43,717 |
77,589 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
18,915 |
8,057 |
6,026 |
34,399 |
14,341 |
一年或一營業週期內到期長期負債 |
- - |
94,631 |
207,740 |
430,920 |
416,808 |
8,068 |
預收款項 |
- - |
- - |
- - |
- - |
24,290 |
23,413 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
739,393 |
856,267 |
1,057,477 |
1,033,492 |
1,355,027 |
長期借款 |
- - |
739,393 |
856,267 |
974,947 |
954,857 |
1,269,178 |
其他負債 |
- - |
- - |
- - |
- - |
- - |
969 |
負債總額 |
- - |
947,916 |
1,177,402 |
2,223,009 |
1,884,936 |
1,795,185 |
股本 |
- - |
734,000 |
1,000,000 |
1,374,790 |
1,443,530 |
1,443,530 |
普通股股本 |
- - |
734,000 |
1,000,000 |
1,374,790 |
1,443,530 |
1,443,530 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
100,039 |
209,267 |
476,347 |
435,103 |
- - |
保留盈餘 |
- - |
90,478 |
232,618 |
145,886 |
|
|
法定盈餘公積 |
- - |
4,465 |
12,570 |
30,937 |
38,942 |
- - |
未提撥保留盈餘 |
- - |
86,013 |
220,048 |
114,949 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
33,418 |
|
累積換算調整數 |
- - |
|
|
|
1,036 |
1,137 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
888,736 |
1,407,015 |
1,928,735 |
1,239,304 |
326,501 |
|
|
|