財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
營業收入 |
390,661 |
629,386 |
851,675 |
625,499 |
477,451 |
657,082 |
營業成本 |
432,248 |
553,695 |
727,224 |
533,730 |
468,730 |
564,476 |
營業毛利損 |
-41,587 |
75,691 |
124,451 |
91,769 |
8,721 |
92,606 |
營業費用 |
123,364 |
70,963 |
79,958 |
69,972 |
70,404 |
65,883 |
營業損益 |
-164,951 |
4,728 |
44,493 |
22,944 |
-61,683 |
26,723 |
營業外收入 |
32,259 |
31,263 |
11,323 |
16,768 |
14,311 |
13,551 |
營業外支出 |
95,764 |
49,937 |
35,706 |
29,066 |
45,823 |
23,682 |
稅前損益 |
-228,456 |
-13,946 |
20,110 |
10,646 |
-93,195 |
16,592 |
所得稅費用利益 |
-26,435 |
-16,000 |
3,847 |
- - |
- - |
9,400 |
稅後損益 |
-202,021 |
2,054 |
16,263 |
10,646 |
-93,195 |
7,192 |
期末股本 |
710,000 |
355,000 |
355,000 |
385,000 |
385,000 |
385,000 |
普通股每股盈餘 |
-5.690 |
0.060 |
0.460 |
- - |
-2.420 |
0.430 |
簡單每股盈餘 |
- - |
- - |
- - |
0.300 |
-2.420 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
395,122 |
499,551 |
561,029 |
540,192 |
518,270 |
517,617 |
現金及約當現金 |
4,986 |
8,247 |
17,332 |
23,917 |
3,698 |
11,404 |
短期投資 |
156 |
148 |
148 |
125 |
120 |
- - |
應收票據淨額 |
104,408 |
69,789 |
133,183 |
41,938 |
84,913 |
91,937 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
158,211 |
171,232 |
180,804 |
217,179 |
189,976 |
264,616 |
應收帳款–關係人淨額 |
- - |
81,581 |
89,225 |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
1,198 |
44,104 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
107,792 |
126,202 |
111,543 |
187,828 |
179,727 |
98,071 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
19,569.000 |
42,352.000 |
27,283.000 |
22,548.000 |
22,097.000 |
15,660.000 |
基金及長期投資 |
70,533 |
67,953 |
49,787 |
45,956 |
25,273 |
- - |
長期投資 |
70,533 |
67,953 |
47,194 |
41,433 |
22,985 |
- - |
固定資產 |
259,950 |
253,275 |
304,397 |
351,322 |
335,879 |
313,541 |
無形資產 |
216 |
155 |
93 |
38 |
66 |
- - |
其他資產 |
64,620 |
46,827 |
48,915 |
48,785 |
58,252 |
37,214 |
存出保證金 |
2,891 |
840 |
- - |
- - |
- - |
2,312 |
遞延費用 |
7,864 |
5,434 |
9,293 |
8,390 |
6,552 |
8,328 |
遞延所得稅資產 |
30,653 |
- - |
23,520 |
23,989 |
36,989 |
26,574 |
其他資產–其它 |
- - |
- - |
- - |
1,000 |
- - |
- - |
資產總額 |
790,441 |
867,761 |
964,221 |
986,293 |
937,740 |
895,961 |
負債及股東權益總額 |
790,441 |
867,761 |
964,221 |
986,293 |
937,740 |
895,961 |
流動負債 |
395,258 |
- - |
575,547 |
537,396 |
621,305 |
- - |
短期借款 |
238,607 |
259,641 |
417,703 |
389,102 |
499,407 |
374,394 |
應付短期票券 |
- - |
- - |
19,993 |
10,200 |
- - |
- - |
應付票據 |
37,923 |
102,705 |
47,228 |
35,299 |
20,823 |
28,131 |
應付票據–關係人淨額 |
25,488 |
33,038 |
- - |
- - |
- - |
- - |
應付帳款 |
25,628 |
15,142 |
36,056 |
8,430 |
30,229 |
43,773 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
2,765 |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
15,984 |
13,403 |
18,388 |
21,086 |
24,630 |
19,303 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
5,300 |
6,357 |
其他應付款項 |
16,516 |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
10,781 |
42,888 |
31,252 |
67,751 |
38,020 |
41,275 |
預收款項 |
20,552 |
208 |
- - |
- - |
- - |
- - |
其他流動負債 |
3,779 |
2,666 |
4,927 |
2,763 |
2,896 |
2,576 |
長期負債 |
104,219 |
89,844 |
82,828 |
- - |
- - |
120,524 |
長期借款 |
104,219 |
89,844 |
75,469 |
98,041 |
67,515 |
117,344 |
其他負債 |
15,405 |
20,873 |
15,631 |
15,562 |
13,349 |
13,848 |
負債總額 |
514,882 |
590,203 |
674,006 |
658,488 |
702,169 |
650,181 |
股本 |
710,000 |
355,000 |
355,000 |
385,000 |
385,000 |
385,000 |
普通股股本 |
710,000 |
355,000 |
355,000 |
385,000 |
385,000 |
385,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
15,400 |
15,400 |
15,400 |
15,400 |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
|
|
|
- - |
累積換算調整數 |
2,466 |
2,411 |
1,467 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
275,559 |
277,558 |
290,215 |
327,805 |
235,571 |
245,780 |
|
|
|