財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
營業收入 |
1,370,379 |
1,306,747 |
1,408,518 |
1,135,591 |
1,104,157 |
1,029,031 |
營業成本 |
1,215,923 |
1,271,644 |
1,321,701 |
1,101,333 |
1,057,064 |
965,188 |
營業毛利損 |
154,456 |
35,103 |
86,817 |
34,258 |
47,093 |
63,843 |
營業費用 |
93,703 |
112,867 |
92,812 |
109,090 |
98,286 |
97,640 |
營業損益 |
60,753 |
-77,764 |
-5,995 |
-74,832 |
-51,193 |
-33,797 |
營業外收入 |
25,328 |
27,231 |
53,114 |
38,523 |
88,578 |
21,000 |
營業外支出 |
53,988 |
58,712 |
44,598 |
57,454 |
33,197 |
45,760 |
稅前損益 |
32,093 |
-109,245 |
2,521 |
-93,763 |
4,188 |
-58,557 |
所得稅費用利益 |
1,505 |
-27,209 |
-1,260 |
173 |
1,348 |
- - |
稅後損益 |
30,588 |
-82,036 |
3,781 |
-93,936 |
2,840 |
-58,557 |
期末股本 |
390,121 |
429,133 |
429,133 |
429,133 |
429,133 |
430,133 |
普通股每股盈餘 |
0.830 |
-1.910 |
0.090 |
-2.190 |
0.070 |
-1.360 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
570,714 |
486,275 |
484,209 |
449,511 |
483,402 |
446,710 |
現金及約當現金 |
80,898 |
35,405 |
30,458 |
12,246 |
27,349 |
30,421 |
短期投資 |
20,000 |
- - |
- - |
- - |
- - |
6,000 |
應收票據淨額 |
106,568 |
82,076 |
88,591 |
120,382 |
71,179 |
72,715 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
257,622 |
251,664 |
253,166 |
166,585 |
287,922 |
241,009 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
9,692 |
12,341 |
10,791 |
80,349 |
25,706 |
8,591 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
87,779 |
87,748 |
91,856 |
60,414 |
60,248 |
78,398 |
預付款項 |
1,240.000 |
429.000 |
1,794.000 |
1,357.000 |
1,525.000 |
742.000 |
預付費用 |
141.000 |
592.000 |
792.000 |
715.000 |
694.000 |
497.000 |
其他流動資產 |
6,774.000 |
16,020.000 |
6,761.000 |
7,463.000 |
8,779.000 |
4,562.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
4,737 |
長期投資 |
- - |
- - |
- - |
- - |
- - |
4,737 |
固定資產 |
554,547 |
736,989 |
658,414 |
598,805 |
555,013 |
493,692 |
無形資產 |
7,567 |
- - |
3,435 |
4,814 |
2,877 |
- - |
其他資產 |
293,069 |
311,345 |
327,575 |
311,747 |
297,166 |
289,834 |
存出保證金 |
5,410 |
6,804 |
6,812 |
4,801 |
4,790 |
15 |
遞延費用 |
1,503 |
3,672 |
3,177 |
4,600 |
3,344 |
2,119 |
遞延所得稅資產 |
19,720 |
39,454 |
50,014 |
- - |
- - |
50,407 |
其他資產–其它 |
- - |
- - |
10,553 |
- - |
- - |
- - |
資產總額 |
1,425,897 |
1,534,609 |
1,473,633 |
1,364,877 |
1,338,458 |
1,234,973 |
負債及股東權益總額 |
1,425,897 |
1,534,609 |
1,473,633 |
1,364,877 |
1,338,458 |
1,234,973 |
流動負債 |
583,042 |
746,426 |
740,445 |
777,281 |
784,580 |
623,305 |
短期借款 |
120,818 |
169,708 |
204,280 |
274,543 |
328,382 |
144,075 |
應付短期票券 |
79,551 |
119,567 |
49,918 |
105,643 |
89,598 |
33,467 |
應付票據 |
201,318 |
192,455 |
257,050 |
191,945 |
230,857 |
266,555 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
43,243 |
60,531 |
46,542 |
28,919 |
42,471 |
56,982 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
6,392 |
2,071 |
2,801 |
2,801 |
2,801 |
2,801 |
應付費用 |
95,818 |
93,865 |
60,701 |
104,100 |
46,767 |
48,626 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
3,365 |
7,156 |
335 |
842 |
7,245 |
79 |
一年或一營業週期內到期長期負債 |
30,293 |
97,099 |
116,578 |
66,834 |
34,356 |
69,505 |
預收款項 |
2,244 |
3,974 |
2,240 |
1,654 |
2,103 |
1,215 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
200,064 |
232,706 |
167,562 |
110,727 |
71,721 |
184,000 |
長期借款 |
200,064 |
232,706 |
167,562 |
110,727 |
71,721 |
184,000 |
其他負債 |
15,870 |
11,404 |
17,773 |
22,952 |
25,400 |
28,568 |
負債總額 |
871,406 |
1,062,966 |
998,209 |
983,389 |
954,130 |
908,302 |
股本 |
390,121 |
429,133 |
429,133 |
429,133 |
429,133 |
430,133 |
普通股股本 |
390,121 |
429,133 |
429,133 |
429,133 |
429,133 |
430,133 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
104,102 |
84,681 |
84,681 |
46,291 |
24,023 |
24,023 |
保留盈餘 |
60,268 |
|
|
|
|
|
法定盈餘公積 |
16,531 |
19,582 |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
43,737 |
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
554,491 |
471,643 |
475,424 |
381,488 |
384,328 |
326,671 |
|
|
|