財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
87 |
92 |
營業收入 |
2,575,353 |
3,515,859 |
1,344,570 |
2,005,815 |
1,874,782 |
2,156,927 |
營業成本 |
2,467,272 |
2,359,046 |
1,873,447 |
1,914,806 |
1,691,808 |
1,722,584 |
營業毛利損 |
108,081 |
1,156,813 |
-528,877 |
91,009 |
182,974 |
434,343 |
營業費用 |
274,113 |
262,732 |
245,912 |
336,286 |
335,363 |
387,054 |
營業損益 |
-166,032 |
894,081 |
-774,789 |
-245,277 |
-152,389 |
47,289 |
營業外收入 |
142,672 |
202,135 |
337,940 |
149,730 |
54,862 |
93,280 |
營業外支出 |
128,980 |
198,208 |
459,021 |
378,365 |
205,753 |
148,333 |
稅前損益 |
-152,340 |
898,008 |
-895,870 |
-473,912 |
-303,280 |
-7,764 |
所得稅費用利益 |
21,788 |
-4,421 |
-5,840 |
-40 |
-20,501 |
852 |
稅後損益 |
-174,128 |
902,429 |
-890,030 |
-473,872 |
-282,779 |
-8,616 |
期末股本 |
3,817,000 |
3,817,000 |
4,518,000 |
4,899,026 |
3,817,000 |
4,899,026 |
普通股每股盈餘 |
-0.456 |
2.364 |
-1.970 |
-1.040 |
-0.750 |
-0.020 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
1,457,694 |
1,163,277 |
2,216,435 |
1,379,495 |
1,459,273 |
1,224,651 |
現金及約當現金 |
175,626 |
192,598 |
309,068 |
135,582 |
212,026 |
188,475 |
短期投資 |
514,550 |
58,306 |
30,949 |
411,515 |
475,650 |
154,076 |
應收票據淨額 |
16,018 |
27,198 |
23,197 |
482 |
1,011 |
7,915 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
6,777 |
- - |
- - |
- - |
182 |
- - |
應收帳款淨額 |
424,958 |
499,587 |
1,082,286 |
337,223 |
582,981 |
576,367 |
應收帳款–關係人淨額 |
149,147 |
75,363 |
85,835 |
90,876 |
1,156 |
690 |
其他應收款項 |
14,882 |
41,332 |
123,734 |
119,129 |
18,164 |
31,363 |
其他應收款項–關係人 |
- - |
147,982 |
- - |
- - |
- - |
- - |
存貨 |
73,920 |
49,428 |
187,750 |
47,066 |
35,405 |
127,836 |
預付款項 |
16,094.000 |
8,831.000 |
33,323.000 |
49,785.000 |
33,400.000 |
21,089.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
65,722.000 |
62,652.000 |
340,293.000 |
187,837.000 |
99,298.000 |
116,840.000 |
基金及長期投資 |
210,682 |
342,821 |
1,154,750 |
1,515,936 |
1,468,906 |
1,703,978 |
長期投資 |
210,682 |
342,821 |
1,154,750 |
1,515,936 |
1,468,906 |
1,693,532 |
固定資產 |
6,137,362 |
5,202,256 |
5,360,451 |
3,993,629 |
3,515,331 |
3,245,299 |
無形資產 |
- - |
- - |
- - |
10,800 |
153,500 |
121,588 |
其他資產 |
346,483 |
576,351 |
104,210 |
794,767 |
774,416 |
653,570 |
存出保證金 |
2,499 |
3,529 |
13,356 |
41,188 |
34,481 |
35,231 |
遞延費用 |
10,997 |
34,552 |
43,330 |
29,384 |
100,191 |
74,707 |
遞延所得稅資產 |
217,719 |
199,006 |
- - |
133,884 |
256,648 |
238,254 |
其他資產–其它 |
115,268 |
66,519 |
47,524 |
26,529 |
6,133 |
- - |
資產總額 |
8,152,221 |
7,284,705 |
8,835,846 |
7,694,627 |
7,371,426 |
6,949,086 |
負債及股東權益總額 |
8,152,221 |
7,284,705 |
8,835,846 |
7,694,627 |
7,371,426 |
6,949,086 |
流動負債 |
1,527,474 |
1,032,308 |
1,118,321 |
1,170,080 |
1,185,304 |
1,317,376 |
短期借款 |
- - |
83,596 |
35,000 |
280,000 |
310,000 |
162,313 |
應付短期票券 |
- - |
50,000 |
168,663 |
378,483 |
174,146 |
474,081 |
應付票據 |
934 |
8,307 |
6,400 |
5,334 |
103,257 |
8,445 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
88,851 |
98,454 |
54,608 |
17,010 |
13,224 |
17,588 |
應付帳款–關係人淨額 |
63,669 |
79,708 |
7,340 |
- - |
44 |
- - |
應付所得稅 |
- - |
- - |
38,557 |
- - |
- - |
- - |
應付費用 |
67,409 |
67,275 |
87,913 |
111,307 |
103,323 |
116,365 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
1,069,022 |
403,710 |
295,621 |
170,206 |
221,608 |
202,830 |
一年或一營業週期內到期長期負債 |
237,589 |
241,258 |
424,219 |
207,740 |
259,702 |
271,003 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
64,751 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
543,340 |
340,673 |
795,593 |
703,863 |
374,303 |
82,698 |
長期借款 |
543,340 |
328,940 |
601,107 |
635,506 |
374,303 |
82,698 |
其他負債 |
7,209 |
12,019 |
119,433 |
22,515 |
13,922 |
29,918 |
負債總額 |
2,078,023 |
1,385,000 |
2,033,347 |
1,896,458 |
1,669,515 |
1,429,992 |
股本 |
3,817,000 |
3,817,000 |
3,817,000 |
4,518,000 |
4,899,026 |
4,899,026 |
普通股股本 |
3,817,000 |
3,817,000 |
3,817,000 |
4,518,000 |
4,899,026 |
4,899,026 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
2,465,431 |
2,287,585 |
2,148,260 |
2,148,260 |
1,356,646 |
863,115 |
保留盈餘 |
|
|
837,239 |
|
|
|
法定盈餘公積 |
62,302 |
- - |
- - |
83,687 |
- - |
- - |
未提撥保留盈餘 |
|
|
837,239 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
|
|
|
累積換算調整數 |
- - |
|
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
6,074,198 |
5,899,705 |
6,802,499 |
5,798,169 |
5,701,911 |
5,519,094 |
|
|
|