財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
100 |
101 |
營業收入 |
492,187 |
495,465 |
557,484 |
767,564 |
386,309 |
499,424 |
營業成本 |
365,927 |
417,075 |
482,065 |
680,463 |
322,183 |
418,539 |
營業毛利損 |
126,260 |
78,390 |
75,419 |
87,101 |
64,126 |
80,885 |
營業費用 |
69,383 |
54,481 |
61,254 |
75,228 |
55,193 |
54,541 |
營業損益 |
56,877 |
23,909 |
14,165 |
11,873 |
8,772 |
26,505 |
營業外收入 |
9,682 |
17,867 |
37,553 |
16,673 |
30,237 |
22,019 |
營業外支出 |
51,317 |
38,967 |
27,981 |
19,226 |
1,608 |
8,472 |
稅前損益 |
15,242 |
2,809 |
23,737 |
9,320 |
37,401 |
40,052 |
所得稅費用利益 |
796 |
-3,015 |
7,994 |
1,830 |
7,515 |
4,849 |
稅後損益 |
14,446 |
5,824 |
15,743 |
7,490 |
29,886 |
35,203 |
期末股本 |
655,200 |
429,156 |
429,156 |
429,156 |
- - |
- - |
普通股每股盈餘 |
0.220 |
- - |
- - |
0.170 |
1.770 |
2.010 |
簡單每股盈餘 |
- - |
0.140 |
0.370 |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
660,363 |
550,365 |
483,067 |
498,888 |
676,008 |
637,236 |
現金及約當現金 |
50,943 |
20,823 |
52,688 |
40,107 |
76,025 |
92,160 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
126,477 |
105,636 |
102,177 |
117,124 |
192,529 |
201,068 |
應收帳款–關係人淨額 |
230,717 |
167,422 |
19,684 |
129,294 |
165,675 |
136,391 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
70,907 |
- - |
263,198 |
166,292 |
179,529 |
113,680 |
存貨 |
129,335 |
91,547 |
18,084 |
14,951 |
32,704 |
31,786 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
51,984.000 |
- - |
8,688.000 |
9,330.000 |
1,423.000 |
9,394.000 |
基金及長期投資 |
108,415 |
32,537 |
24,211 |
20,150 |
17,863 |
- - |
長期投資 |
108,415 |
32,537 |
24,211 |
20,150 |
17,863 |
- - |
固定資產 |
176,036 |
133,674 |
71,264 |
37,771 |
39,217 |
39,099 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
76,063 |
62,721 |
97,249 |
120,492 |
111,918 |
104,313 |
存出保證金 |
33,098 |
32,822 |
- - |
- - |
- - |
- - |
遞延費用 |
16,090 |
10,409 |
3,518 |
4,801 |
10,052 |
9,048 |
遞延所得稅資產 |
26,875 |
- - |
17,020 |
19,273 |
22,814 |
17,071 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,020,877 |
779,297 |
675,791 |
677,301 |
845,006 |
885,968 |
負債及股東權益總額 |
1,020,877 |
779,297 |
675,791 |
677,301 |
845,006 |
885,968 |
流動負債 |
434,146 |
376,888 |
260,197 |
259,672 |
381,524 |
- - |
短期借款 |
262,699 |
261,842 |
210,679 |
205,642 |
242,994 |
228,132 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
118,701 |
89,844 |
27,747 |
40,452 |
98,162 |
88,247 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
39,100 |
15,606 |
21,771 |
13,578 |
15,691 |
20,492 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
13,646 |
9,596 |
- - |
- - |
24,677 |
52,738 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
9,596 |
- - |
- - |
- - |
- - |
48,434 |
長期借款 |
9,596 |
- - |
- - |
- - |
28,848 |
48,434 |
其他負債 |
3,333 |
1,581 |
2,923 |
3,941 |
5,503 |
5,904 |
負債總額 |
447,075 |
378,469 |
263,120 |
263,613 |
415,875 |
443,947 |
股本 |
655,200 |
655,200 |
655,200 |
429,156 |
429,156 |
429,156 |
普通股股本 |
655,200 |
655,200 |
655,200 |
429,156 |
429,156 |
429,156 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,494 |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
3,651 |
19,394 |
26,884 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
365 |
1,939 |
未提撥保留盈餘 |
|
|
|
3,651 |
19,029 |
24,945 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
573,802 |
400,828 |
412,671 |
413,688 |
429,131 |
442,021 |
|
|
|