財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
91 |
92 |
93 |
94 |
95 |
營業收入 |
64,485 |
700,511 |
1,105,147 |
1,022,954 |
668,236 |
1,000,220 |
營業成本 |
87,973 |
751,180 |
1,038,974 |
855,563 |
667,703 |
808,053 |
營業毛利損 |
-23,488 |
-50,669 |
66,173 |
167,391 |
533 |
192,167 |
營業費用 |
57,007 |
135,822 |
149,975 |
162,387 |
166,681 |
148,311 |
營業損益 |
-80,495 |
-186,491 |
-83,802 |
5,004 |
-166,148 |
43,856 |
營業外收入 |
3,778 |
365 |
9,729 |
21,913 |
6,110 |
5,035 |
營業外支出 |
- - |
38,415 |
135,752 |
109,129 |
135,364 |
67,884 |
稅前損益 |
-94,857 |
-224,541 |
-209,825 |
-82,212 |
-295,402 |
-18,993 |
所得稅費用利益 |
- - |
329 |
- - |
- - |
- - |
- - |
稅後損益 |
-94,857 |
-224,870 |
-209,825 |
-82,212 |
-295,402 |
-18,993 |
期末股本 |
300,000 |
979,200 |
- - |
979,200 |
979,200 |
325,000 |
普通股每股盈餘 |
-3.162 |
-2.296 |
-2.140 |
-0.840 |
-3.020 |
-0.580 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
1,108,761 |
952,591 |
745,419 |
876,621 |
464,036 |
480,830 |
現金及約當現金 |
61,801 |
53,783 |
60,030 |
45,517 |
41,145 |
77,819 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
54,147 |
118,467 |
119,283 |
74,560 |
64,670 |
103,674 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
966 |
966 |
其他應收款項 |
5,338 |
3,473 |
4,972 |
1,623 |
2,058 |
171 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
983,932 |
766,467 |
550,625 |
718,694 |
319,874 |
272,753 |
預付款項 |
- - |
- - |
- - |
5,068.000 |
1,772.000 |
932.000 |
預付費用 |
1,522.000 |
908.000 |
2,669.000 |
2,518.000 |
1,345.000 |
1,374.000 |
其他流動資產 |
2,021.000 |
9,493.000 |
7,840.000 |
23,141.000 |
23,141.000 |
23,141.000 |
基金及長期投資 |
6,390 |
22,619 |
23,710 |
21,215 |
15,808 |
- - |
長期投資 |
6,390 |
22,619 |
23,710 |
21,215 |
15,808 |
- - |
固定資產 |
98,844 |
196,975 |
321,746 |
315,222 |
290,824 |
255,728 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
137,945 |
78,011 |
89,618 |
50,638 |
43,697 |
47,998 |
存出保證金 |
579 |
1,059 |
7,991 |
7,091 |
7,146 |
7,451 |
遞延費用 |
116,246 |
63,304 |
66,326 |
43,547 |
36,551 |
26,178 |
遞延所得稅資產 |
21,120 |
13,648 |
15,301 |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,351,940 |
1,250,196 |
1,180,493 |
1,263,696 |
814,365 |
796,322 |
負債及股東權益總額 |
1,351,940 |
- - |
1,180,493 |
1,263,696 |
814,365 |
796,322 |
流動負債 |
211,294 |
273,545 |
371,432 |
523,815 |
399,130 |
- - |
短期借款 |
100,000 |
10,000 |
86,000 |
244,108 |
182,502 |
59,963 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
40,916 |
33,048 |
57,516 |
35,078 |
52,721 |
61,487 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
51,016 |
200,760 |
182,105 |
195,689 |
117,128 |
181,938 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
16,475 |
24,049 |
22,539 |
10,713 |
13,146 |
25,027 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
822 |
760 |
555 |
1,684 |
556 |
489 |
一年或一營業週期內到期長期負債 |
- - |
- - |
20,000 |
32,000 |
32,000 |
45,000 |
預收款項 |
2,065 |
4,928 |
2,717 |
4,159 |
913 |
2,189 |
其他流動負債 |
- - |
- - |
- - |
384 |
164 |
72 |
長期負債 |
- - |
59,547 |
- - |
- - |
- - |
105,000 |
長期借款 |
- - |
59,547 |
100,000 |
112,000 |
80,000 |
105,000 |
其他負債 |
3,273 |
4,937 |
7,405 |
10,663 |
12,823 |
11,899 |
負債總額 |
214,567 |
338,029 |
478,837 |
646,478 |
491,953 |
493,064 |
股本 |
979,200 |
979,200 |
979,200 |
979,200 |
979,200 |
325,000 |
普通股股本 |
979,200 |
979,200 |
979,200 |
979,200 |
979,200 |
325,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
736,835 |
157,410 |
- - |
- - |
- - |
- - |
保留盈餘 |
|
- - |
|
|
|
|
法定盈餘公積 |
44,339 |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
763 |
427 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,137,373 |
912,167 |
701,656 |
617,218 |
322,412 |
303,258 |
|
|
|