財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
417,270 |
155,051 |
289,658 |
214,731 |
42,104 |
53,620 |
營業成本 |
339,728 |
62,680 |
186,700 |
185,055 |
49,802 |
44,450 |
營業毛利損 |
77,542 |
92,371 |
102,958 |
29,676 |
-7,698 |
9,170 |
營業費用 |
64,601 |
71,675 |
78,990 |
58,474 |
60,414 |
48,121 |
營業損益 |
12,941 |
20,696 |
23,968 |
-28,798 |
-68,112 |
-38,951 |
營業外收入 |
3,392 |
1,272 |
336 |
11,827 |
1,952 |
1,318 |
營業外支出 |
3,329 |
12,995 |
23,985 |
110,350 |
75,692 |
103,403 |
稅前損益 |
13,004 |
8,973 |
319 |
-127,321 |
-141,852 |
-141,036 |
所得稅費用利益 |
3,494 |
-901 |
-3,164 |
-19,511 |
11,977 |
14,331 |
稅後損益 |
9,510 |
9,874 |
3,483 |
-107,810 |
-153,829 |
-155,367 |
期末股本 |
315,461 |
400,000 |
432,267 |
440,912 |
350,525 |
- - |
普通股每股盈餘 |
0.300 |
0.280 |
0.010 |
-2.450 |
-4.390 |
-4.430 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
218,459 |
241,353 |
311,481 |
159,031 |
88,082 |
81,561 |
現金及約當現金 |
43,991 |
31,722 |
22,711 |
33,415 |
12,786 |
613 |
短期投資 |
- - |
25,011 |
- - |
- - |
- - |
- - |
應收票據淨額 |
58 |
233 |
312 |
484 |
1,630 |
853 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
3,037 |
- - |
應收帳款淨額 |
120,742 |
93,122 |
132,973 |
21,898 |
15,571 |
12,764 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
235 |
271 |
其他應收款項 |
7,318 |
9,533 |
- - |
- - |
13 |
19 |
其他應收款項–關係人 |
- - |
- - |
4,035 |
879 |
426 |
47,611 |
存貨 |
36,475 |
70,813 |
134,163 |
71,112 |
38,501 |
11,411 |
預付款項 |
4,975.000 |
8,694.000 |
6,047.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
7,899.000 |
2,757.000 |
其他流動資產 |
4,900.000 |
2,225.000 |
11,240.000 |
31,243.000 |
6,945.000 |
4,792.000 |
基金及長期投資 |
83,607 |
75,488 |
62,590 |
51,990 |
- - |
- - |
長期投資 |
83,607 |
75,488 |
62,590 |
51,990 |
- - |
- - |
固定資產 |
165,347 |
156,004 |
181,083 |
166,388 |
139,879 |
45,831 |
無形資產 |
42,454 |
66,971 |
74,301 |
64,283 |
42,943 |
- - |
其他資產 |
9,229 |
25,827 |
44,043 |
30,800 |
30,068 |
24,606 |
存出保證金 |
7,049 |
10,507 |
33,534 |
14,797 |
3,596 |
3,037 |
遞延費用 |
2,180 |
231 |
126 |
422 |
1,050 |
518 |
遞延所得稅資產 |
- - |
4,034 |
8,655 |
15,581 |
12,178 |
- - |
其他資產–其它 |
- - |
10,085 |
- - |
- - |
- - |
- - |
資產總額 |
519,096 |
565,643 |
673,498 |
472,492 |
330,254 |
161,727 |
負債及股東權益總額 |
519,096 |
565,643 |
673,498 |
472,492 |
330,254 |
161,727 |
流動負債 |
91,462 |
68,889 |
179,930 |
93,300 |
- - |
- - |
短期借款 |
- - |
- - |
110,280 |
40,000 |
51,000 |
20,950 |
應付短期票券 |
- - |
- - |
19,883 |
19,928 |
29,859 |
- - |
應付票據 |
287 |
9,218 |
323 |
7 |
4,559 |
442 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
174 |
- - |
應付帳款 |
69,328 |
25,296 |
12,138 |
9,595 |
1,525 |
5,964 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
164 |
1,297 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
12,767 |
10,559 |
9,004 |
7,112 |
3,561 |
5,901 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
12,485 |
44,385 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
3,026 |
3,484 |
3,484 |
3,484 |
3,484 |
3,484 |
預收款項 |
- - |
- - |
- - |
- - |
1,455 |
9,382 |
其他流動負債 |
6,054 |
20,332 |
24,818 |
13,174 |
477 |
5,453 |
長期負債 |
38,784 |
35,758 |
- - |
- - |
25,306 |
21,822 |
長期借款 |
38,784 |
35,758 |
- - |
- - |
25,306 |
21,822 |
其他負債 |
2,465 |
3,073 |
4,687 |
99 |
116 |
1,722 |
負債總額 |
132,711 |
107,720 |
216,891 |
122,189 |
134,165 |
120,802 |
股本 |
315,461 |
400,000 |
432,267 |
440,912 |
350,525 |
- - |
普通股股本 |
315,461 |
400,000 |
432,267 |
440,912 |
350,525 |
350,525 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
53,898 |
39,174 |
17,174 |
11,555 |
11,555 |
11,555 |
保留盈餘 |
12,400 |
15,363 |
8,402 |
|
|
|
法定盈餘公積 |
2,874 |
3,825 |
4,812 |
5,160 |
- - |
- - |
未提撥保留盈餘 |
9,526 |
11,538 |
3,590 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
4,626 |
3,386 |
|
400 |
15 |
218 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
386,385 |
457,923 |
456,607 |
350,303 |
196,089 |
40,925 |
|
|
|