財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
87 |
92 |
93 |
94 |
95 |
營業收入 |
294,028 |
95,408 |
211,354 |
153,768 |
132,490 |
119,417 |
營業成本 |
199,624 |
35,525 |
174,214 |
122,964 |
105,245 |
82,495 |
營業毛利損 |
94,404 |
59,883 |
37,140 |
30,804 |
27,245 |
36,922 |
營業費用 |
159,128 |
34,049 |
69,584 |
54,814 |
57,045 |
76,914 |
營業損益 |
-64,724 |
25,834 |
-32,444 |
-24,010 |
-30,033 |
-40,837 |
營業外收入 |
15,566 |
4,721 |
7,261 |
3,180 |
13,909 |
10,357 |
營業外支出 |
17,866 |
113 |
1,673 |
8,963 |
2,267 |
- - |
稅前損益 |
-67,024 |
30,442 |
-26,856 |
-29,793 |
-18,391 |
-30,480 |
所得稅費用利益 |
3,188 |
7,649 |
-369 |
963 |
1,218 |
11,713 |
稅後損益 |
-70,212 |
22,793 |
-26,487 |
-30,756 |
-19,609 |
-41,839 |
期末股本 |
214,500 |
195,000 |
214,500 |
214,500 |
214,500 |
214,500 |
普通股每股盈餘 |
-3.270 |
3.420 |
-1.230 |
- - |
- - |
-1.400 |
簡單每股盈餘 |
- - |
- - |
- - |
-1.430 |
-0.910 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
288,609 |
277,096 |
279,951 |
260,725 |
218,473 |
181,699 |
現金及約當現金 |
84,631 |
124,566 |
95,097 |
101,176 |
122,316 |
100,426 |
短期投資 |
87,695 |
48,138 |
81,726 |
101,558 |
62,000 |
- - |
應收票據淨額 |
5,221 |
391 |
360 |
594 |
8 |
269 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
53,781 |
68,934 |
63,392 |
38,971 |
21,147 |
21,318 |
應收帳款–關係人淨額 |
18,970 |
3,718 |
10,433 |
4,408 |
2,546 |
4,797 |
其他應收款項 |
302 |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
1,967 |
1,456 |
存貨 |
15,740 |
8,267 |
7,437 |
3,388 |
288 |
3,305 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
10,997.000 |
12,843.000 |
11,415.000 |
594.000 |
361.000 |
- - |
其他流動資產 |
11,574.000 |
10,239.000 |
10,091.000 |
10,036.000 |
7,840.000 |
6,731.000 |
基金及長期投資 |
358 |
666 |
6,919 |
3,965 |
3,264 |
- - |
長期投資 |
358 |
666 |
6,919 |
3,965 |
3,264 |
- - |
固定資產 |
30,081 |
27,934 |
13,556 |
5,306 |
87 |
143 |
無形資產 |
5,220 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
50,143 |
31,574 |
16,496 |
14,186 |
14,010 |
4,137 |
存出保證金 |
6,232 |
6,547 |
6,417 |
5,816 |
4,675 |
4,137 |
遞延費用 |
36,064 |
15,789 |
513 |
44 |
- - |
- - |
遞延所得稅資產 |
7,847 |
9,238 |
9,566 |
8,326 |
9,273 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
374,411 |
337,270 |
316,922 |
284,182 |
235,834 |
190,343 |
負債及股東權益總額 |
374,411 |
337,270 |
316,922 |
284,182 |
235,834 |
190,343 |
流動負債 |
59,612 |
69,677 |
81,891 |
79,274 |
48,459 |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
21,579 |
29,140 |
17,150 |
4,008 |
1,021 |
4,054 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
5,468 |
9,901 |
12,206 |
1,432 |
581 |
2,673 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
22,051 |
20,254 |
15,682 |
13,687 |
16,562 |
14,254 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
3,549 |
887 |
- - |
- - |
預收款項 |
6,835 |
6,094 |
28,056 |
56,350 |
28,416 |
19,982 |
其他流動負債 |
3,679 |
4,288 |
5,248 |
2,910 |
1,879 |
1,668 |
長期負債 |
7,986 |
8,920 |
887 |
- - |
- - |
- - |
長期借款 |
7,986 |
8,920 |
887 |
- - |
- - |
- - |
其他負債 |
17,596 |
15,407 |
17,467 |
19,550 |
21,168 |
23,264 |
負債總額 |
85,194 |
94,004 |
100,245 |
98,824 |
69,627 |
65,895 |
股本 |
214,500 |
214,500 |
214,500 |
214,500 |
214,500 |
214,500 |
普通股股本 |
214,500 |
214,500 |
214,500 |
214,500 |
214,500 |
214,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
140,750 |
140,000 |
28,759 |
28,759 |
28,759 |
28,759 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
2,207 |
2,207 |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
6 |
7 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
289,217 |
243,266 |
216,677 |
185,358 |
166,207 |
124,448 |
|
|
|