財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
營業收入 |
397,776 |
523,731 |
570,459 |
714,576 |
909,422 |
678,977 |
營業成本 |
389,426 |
466,499 |
520,558 |
573,584 |
660,378 |
583,367 |
營業毛利損 |
8,350 |
57,232 |
49,901 |
140,992 |
249,044 |
95,610 |
營業費用 |
77,152 |
39,890 |
49,353 |
58,298 |
134,963 |
148,173 |
營業損益 |
-68,802 |
17,342 |
548 |
82,694 |
114,081 |
-52,563 |
營業外收入 |
13,237 |
19,517 |
32,170 |
9,597 |
19,139 |
24,255 |
營業外支出 |
19,341 |
21,040 |
14,509 |
43,833 |
88,473 |
54,753 |
稅前損益 |
-74,906 |
15,819 |
18,209 |
48,458 |
44,747 |
-83,061 |
所得稅費用利益 |
-32,470 |
4,453 |
4,057 |
4,738 |
-8,337 |
14,107 |
稅後損益 |
-42,436 |
11,366 |
14,152 |
43,720 |
53,084 |
-97,168 |
期末股本 |
479,708 |
503,693 |
503,693 |
- - |
523,289 |
523,289 |
普通股每股盈餘 |
-0.885 |
0.230 |
0.280 |
0.840 |
1.010 |
-1.860 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
236,527 |
352,079 |
445,038 |
703,680 |
689,063 |
502,090 |
現金及約當現金 |
44,588 |
95,035 |
48,753 |
21,550 |
78,673 |
82,239 |
短期投資 |
17,963 |
34,565 |
123,050 |
443,338 |
312,989 |
173,168 |
應收票據淨額 |
44,199 |
66,980 |
77,171 |
89,855 |
55,610 |
48,437 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
87,710 |
91,685 |
107,987 |
117,391 |
104,220 |
146,582 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
217 |
42,374 |
13,962 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
16,133 |
38,069 |
23,173 |
6,981 |
61,850 |
25,666 |
預付款項 |
2,152.000 |
5,636.000 |
28,514.000 |
2,156.000 |
9,558.000 |
2,136.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
23,782.000 |
20,109.000 |
36,390.000 |
22,192.000 |
23,789.000 |
9,900.000 |
基金及長期投資 |
53,333 |
45,645 |
29,379 |
55,379 |
131,518 |
88,795 |
長期投資 |
53,333 |
45,645 |
29,379 |
55,379 |
131,518 |
88,795 |
固定資產 |
751,978 |
616,680 |
540,854 |
506,605 |
715,843 |
641,102 |
無形資產 |
156 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
50,312 |
51,396 |
31,123 |
41,670 |
57,471 |
49,846 |
存出保證金 |
1,714 |
522 |
1,190 |
194 |
411 |
654 |
遞延費用 |
1,588 |
4,645 |
4,042 |
5,685 |
11,317 |
7,212 |
遞延所得稅資產 |
- - |
- - |
- - |
35,791 |
45,743 |
41,980 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,092,306 |
1,065,800 |
1,046,394 |
1,307,334 |
1,593,895 |
1,281,833 |
負債及股東權益總額 |
1,092,306 |
1,065,800 |
1,046,394 |
1,307,334 |
1,593,895 |
1,281,833 |
流動負債 |
238,354 |
223,648 |
220,752 |
410,264 |
572,056 |
414,058 |
短期借款 |
96,000 |
115,000 |
104,989 |
70,000 |
60,000 |
75,000 |
應付短期票券 |
- - |
- - |
- - |
201,643 |
179,624 |
79,804 |
應付票據 |
36,921 |
32,596 |
38,055 |
43,806 |
13,269 |
4,532 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
64,218 |
22,826 |
23,323 |
32,404 |
19,250 |
18,193 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
107 |
應付費用 |
13,220 |
20,634 |
19,798 |
50,089 |
134,000 |
133,788 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
111,652 |
22,299 |
一年或一營業週期內到期長期負債 |
27,400 |
28,327 |
29,258 |
9,123 |
51,897 |
78,440 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
595 |
4,265 |
5,329 |
3,199 |
2,364 |
1,895 |
長期負債 |
129,933 |
106,521 |
77,047 |
- - |
- - |
- - |
長期借款 |
129,933 |
106,521 |
77,047 |
106,546 |
224,511 |
209,529 |
其他負債 |
- - |
246 |
80 |
200 |
469 |
- - |
負債總額 |
368,287 |
330,415 |
297,879 |
517,010 |
797,036 |
623,587 |
股本 |
479,708 |
503,693 |
503,693 |
521,322 |
523,289 |
523,289 |
普通股股本 |
479,708 |
503,693 |
503,693 |
521,322 |
523,289 |
523,289 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
248,374 |
220,326 |
220,326 |
220,326 |
220,326 |
220,326 |
保留盈餘 |
|
11,366 |
24,496 |
48,676 |
61,333 |
|
法定盈餘公積 |
- - |
- - |
1,137 |
2,552 |
6,924 |
12,232 |
未提撥保留盈餘 |
|
11,366 |
23,359 |
46,124 |
54,409 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
724,019 |
735,385 |
748,515 |
790,324 |
796,859 |
658,246 |
|
|
|