財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
92 |
93 |
營業收入 |
94,027 |
156,428 |
185,188 |
221,433 |
271,907 |
394,776 |
營業成本 |
135,716 |
127,131 |
143,694 |
188,579 |
365,683 |
499,138 |
營業毛利損 |
-41,689 |
29,297 |
41,494 |
32,854 |
-93,776 |
-104,362 |
營業費用 |
88,641 |
137,448 |
41,525 |
34,263 |
101,945 |
106,004 |
營業損益 |
-130,330 |
-108,151 |
-31 |
-1,409 |
-195,721 |
-210,366 |
營業外收入 |
6,713 |
11,467 |
8,409 |
374 |
8,922 |
2,028 |
營業外支出 |
19,897 |
13,320 |
4,954 |
2,403 |
15,521 |
45,063 |
稅前損益 |
-143,514 |
-110,004 |
3,424 |
-3,438 |
-202,320 |
-253,401 |
所得稅費用利益 |
-5,989 |
-41,951 |
-8,402 |
-2,833 |
- - |
- - |
稅後損益 |
-137,525 |
-68,053 |
11,826 |
-605 |
-202,320 |
-253,401 |
期末股本 |
800,000 |
700,000 |
550,000 |
90,000 |
- - |
- - |
普通股每股盈餘 |
-1.930 |
-1.080 |
0.390 |
-0.070 |
-2.070 |
-3.740 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
379,145 |
227,618 |
203,080 |
149,715 |
189,024 |
235,224 |
現金及約當現金 |
141,212 |
117,998 |
83,861 |
5,750 |
2,019 |
2,844 |
短期投資 |
70,164 |
25,515 |
29,989 |
21,000 |
- - |
- - |
應收票據淨額 |
27,396 |
17,217 |
9,640 |
25,300 |
21,013 |
27,166 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
40,458 |
24,661 |
26,070 |
28,006 |
78,908 |
73,612 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
1,243 |
63 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
5,334 |
存貨 |
9,027 |
21,300 |
30,519 |
39,133 |
49,078 |
89,295 |
預付款項 |
2,364.000 |
3,487.000 |
7,492.000 |
9,707.000 |
10,297.000 |
10,000.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
88,524.000 |
17,440.000 |
15,509.000 |
20,819.000 |
26,466.000 |
26,910.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
360,927 |
597,819 |
749,046 |
705,376 |
626,848 |
515,298 |
無形資產 |
50,000 |
51,744 |
50,000 |
45,000 |
40,000 |
35,000 |
其他資產 |
23,495 |
56,718 |
66,769 |
67,340 |
84,411 |
97,020 |
存出保證金 |
476 |
798 |
848 |
646 |
1,573 |
4,254 |
遞延費用 |
11,542 |
2,274 |
7,997 |
8,770 |
24,914 |
34,842 |
遞延所得稅資產 |
11,477 |
53,617 |
57,924 |
57,924 |
57,924 |
57,924 |
其他資產–其它 |
- - |
29 |
- - |
- - |
- - |
- - |
資產總額 |
813,567 |
933,899 |
1,068,895 |
967,431 |
940,283 |
882,542 |
負債及股東權益總額 |
813,567 |
933,899 |
1,068,895 |
967,431 |
940,283 |
882,542 |
流動負債 |
116,171 |
73,960 |
212,203 |
350,464 |
355,437 |
429,671 |
短期借款 |
- - |
1,231 |
69,292 |
153,861 |
98,915 |
89,806 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
17,092 |
12,645 |
10,927 |
12,865 |
28,426 |
21,822 |
應付票據–關係人淨額 |
- - |
- - |
- - |
12,436 |
100 |
57,918 |
應付帳款 |
1,449 |
1,437 |
2,390 |
4,831 |
9,665 |
13,754 |
應付帳款–關係人淨額 |
70,026 |
2,431 |
13,114 |
672 |
324 |
20,689 |
應付所得稅 |
12,156 |
- - |
- - |
- - |
- - |
- - |
應付費用 |
7,823 |
- - |
14,859 |
14,321 |
21,374 |
18,730 |
其他應付款項–關係人 |
- - |
- - |
2,057 |
96,855 |
114,723 |
48,541 |
其他應付款項 |
7,150 |
25,179 |
- - |
- - |
5,083 |
3,160 |
一年或一營業週期內到期長期負債 |
475 |
27,390 |
36,211 |
50,090 |
63,020 |
137,790 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
3,647 |
- - |
1,169 |
13,807 |
17,461 |
長期負債 |
79,189 |
118,915 |
94,063 |
94,221 |
- - |
- - |
長期借款 |
79,189 |
118,915 |
94,063 |
94,221 |
63,591 |
25,801 |
其他負債 |
- - |
- - |
- - |
- - |
- - |
- - |
負債總額 |
204,490 |
192,875 |
315,396 |
453,815 |
431,572 |
527,232 |
股本 |
550,000 |
700,000 |
800,000 |
802,585 |
1,000,000 |
- - |
普通股股本 |
550,000 |
700,000 |
800,000 |
802,585 |
1,000,000 |
710,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
6,702 |
56,702 |
106,702 |
- - |
- - |
- - |
保留盈餘 |
52,375 |
|
|
|
|
|
法定盈餘公積 |
2,463 |
3,646 |
3,646 |
- - |
- - |
- - |
未提撥保留盈餘 |
49,912 |
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
609,077 |
741,024 |
753,499 |
513,616 |
508,711 |
355,310 |
|
|
|