財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
87 |
93 |
營業收入 |
162,310 |
159,674 |
245,469 |
138,062 |
160,009 |
155,421 |
營業成本 |
135,700 |
140,712 |
207,923 |
112,317 |
131,480 |
147,819 |
營業毛利損 |
26,610 |
18,962 |
37,546 |
25,745 |
28,529 |
7,602 |
營業費用 |
21,487 |
32,155 |
24,337 |
27,937 |
21,399 |
29,282 |
營業損益 |
5,123 |
-13,193 |
13,209 |
-2,192 |
7,130 |
-21,680 |
營業外收入 |
15,179 |
28,195 |
24,653 |
12,629 |
31,111 |
5,231 |
營業外支出 |
19,127 |
69,502 |
24,803 |
28,845 |
14,822 |
22,448 |
稅前損益 |
1,175 |
-54,500 |
13,059 |
-18,408 |
23,419 |
-38,897 |
所得稅費用利益 |
1,476 |
-8,521 |
4,567 |
-3,280 |
226 |
5,707 |
稅後損益 |
-301 |
-45,979 |
8,492 |
-15,128 |
23,193 |
-44,604 |
期末股本 |
363,825 |
363,825 |
346,500 |
346,500 |
330,000 |
257,625 |
普通股每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-1.580 |
簡單每股盈餘 |
-0.010 |
-1.260 |
0.250 |
-0.440 |
0.810 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
319,219 |
234,992 |
182,401 |
183,230 |
179,777 |
122,568 |
現金及約當現金 |
33,198 |
25,051 |
37,498 |
23,309 |
53,234 |
14,859 |
短期投資 |
76,203 |
24,424 |
24,063 |
46,951 |
13,933 |
9,748 |
應收票據淨額 |
9,688 |
53,380 |
24,402 |
11,386 |
8,494 |
9,630 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
309 |
613 |
3 |
- - |
- - |
- - |
應收帳款淨額 |
18,600 |
17,609 |
19,506 |
29,175 |
29,645 |
20,915 |
應收帳款–關係人淨額 |
10,710 |
25,328 |
15,040 |
2,036 |
- - |
2,400 |
其他應收款項 |
17,369 |
1,678 |
3,156 |
805 |
10,975 |
884 |
其他應收款項–關係人 |
78,719 |
17,230 |
- - |
- - |
9,648 |
9,933 |
存貨 |
27,201 |
34,982 |
24,776 |
49,806 |
41,281 |
41,742 |
預付款項 |
1,199.000 |
1,323.000 |
1,197.000 |
3,257.000 |
9,039.000 |
7,717.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
46,023.000 |
33,374.000 |
12,464.000 |
3,035.000 |
3,528.000 |
4,740.000 |
基金及長期投資 |
101,668 |
174,247 |
125,281 |
96,270 |
69,030 |
57,188 |
長期投資 |
101,668 |
174,247 |
125,281 |
96,270 |
69,030 |
57,188 |
固定資產 |
45,240 |
50,762 |
58,465 |
47,977 |
55,272 |
63,037 |
無形資產 |
9,891 |
- - |
219 |
5,953 |
2,688 |
2,343 |
其他資產 |
3,966 |
2,190 |
10,256 |
21,532 |
19,766 |
12,975 |
存出保證金 |
7 |
7 |
3 |
3 |
3 |
3 |
遞延費用 |
- - |
- - |
- - |
- - |
411 |
4,210 |
遞延所得稅資產 |
3,959 |
2,183 |
10,253 |
9,324 |
13,672 |
7,461 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
1,301 |
資產總額 |
479,984 |
462,191 |
376,622 |
354,962 |
326,533 |
258,111 |
負債及股東權益總額 |
479,984 |
462,191 |
376,622 |
354,962 |
326,533 |
258,111 |
流動負債 |
83,121 |
59,780 |
38,110 |
35,093 |
63,581 |
40,975 |
短期借款 |
17,218 |
10,260 |
2,799 |
- - |
12,000 |
15,393 |
應付短期票券 |
34,838 |
9,973 |
6,991 |
- - |
- - |
- - |
應付票據 |
8,200 |
8,435 |
7,755 |
13,099 |
9,687 |
6,041 |
應付票據–關係人淨額 |
10 |
- - |
- - |
16 |
- - |
1,160 |
應付帳款 |
9,116 |
14,009 |
5,534 |
11,047 |
16,432 |
3,262 |
應付帳款–關係人淨額 |
372 |
- - |
- - |
7 |
- - |
1,761 |
應付所得稅 |
- - |
1,772 |
- - |
- - |
- - |
- - |
應付費用 |
6,425 |
5,463 |
10,165 |
4,422 |
12,610 |
5,441 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
2,131 |
6,404 |
3,261 |
5,598 |
12,061 |
843 |
一年或一營業週期內到期長期負債 |
3,930 |
1,435 |
960 |
240 |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
881 |
2,029 |
645 |
664 |
791 |
7,074 |
長期負債 |
2,635 |
1,200 |
240 |
- - |
- - |
- - |
長期借款 |
2,635 |
1,200 |
240 |
- - |
- - |
- - |
其他負債 |
18,001 |
10,528 |
8,258 |
10,120 |
5,658 |
6,249 |
負債總額 |
103,757 |
71,508 |
46,608 |
45,213 |
69,239 |
48,374 |
股本 |
346,500 |
346,500 |
363,825 |
363,825 |
363,825 |
257,625 |
普通股股本 |
346,500 |
346,500 |
363,825 |
363,825 |
363,825 |
257,625 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
34,078 |
34,409 |
17,084 |
1,966 |
- - |
- - |
保留盈餘 |
4,637 |
12,798 |
|
|
|
|
法定盈餘公積 |
11,628 |
4,637 |
5,453 |
5,453 |
5,453 |
5,453 |
未提撥保留盈餘 |
|
8,161 |
|
|
|
|
未實現長期股權投資損失 |
|
|
|
|
- - |
- - |
累積換算調整數 |
1,732 |
3,651 |
5,837 |
5,161 |
4,579 |
2,912 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
376,227 |
390,683 |
330,014 |
309,749 |
257,294 |
209,737 |
|
|
|