財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
營業收入 |
67,190 |
101,484 |
44,636 |
83,230 |
302,889 |
406,767 |
營業成本 |
64,228 |
107,335 |
46,920 |
73,940 |
204,805 |
283,472 |
營業毛利損 |
2,962 |
-5,851 |
-2,284 |
9,290 |
98,084 |
123,295 |
營業費用 |
170,552 |
97,709 |
37,825 |
46,335 |
39,731 |
44,279 |
營業損益 |
-167,590 |
-103,560 |
-40,109 |
-37,045 |
58,353 |
79,016 |
營業外收入 |
9,331 |
62,082 |
20,354 |
69,619 |
34,567 |
25,336 |
營業外支出 |
234,078 |
280,965 |
171,657 |
107,047 |
44,883 |
79,044 |
稅前損益 |
-392,337 |
-322,443 |
-191,412 |
-74,473 |
48,037 |
25,308 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
-21,984 |
-61,100 |
稅後損益 |
-392,337 |
-322,443 |
-191,412 |
-74,473 |
70,021 |
32,163 |
期末股本 |
1,350,000 |
1,350,000 |
1,350,000 |
1,537,500 |
680,000 |
680,000 |
普通股每股盈餘 |
-3.250 |
-2.390 |
-1.420 |
-0.510 |
1.240 |
0.470 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
156,542 |
36,979 |
19,594 |
80,567 |
196,446 |
229,197 |
現金及約當現金 |
41,474 |
7,267 |
376 |
28,416 |
52,081 |
27,128 |
短期投資 |
9,186 |
768 |
6 |
183 |
20,183 |
174 |
應收票據淨額 |
2,602 |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
32 |
- - |
應收帳款淨額 |
6,115 |
2,370 |
374 |
31,294 |
47,687 |
17,372 |
應收帳款–關係人淨額 |
- - |
1,041 |
118 |
67 |
14,445 |
1,842 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
55,067 |
4,704 |
1,210 |
10,121 |
45,072 |
27,536 |
預付款項 |
- - |
- - |
- - |
- - |
6,402.000 |
2,600.000 |
預付費用 |
- - |
- - |
- - |
1,557.000 |
1,914.000 |
1,003.000 |
其他流動資產 |
42,098.000 |
20,829.000 |
17,510.000 |
8,500.000 |
5,673.000 |
17,335.000 |
基金及長期投資 |
95,880 |
115,722 |
69,812 |
51,226 |
50,726 |
37,073 |
長期投資 |
95,880 |
115,722 |
69,812 |
51,226 |
50,726 |
37,073 |
固定資產 |
1,137,125 |
877,164 |
791,558 |
778,297 |
803,786 |
604,744 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
27,817 |
43,782 |
27,537 |
18,448 |
40,203 |
202,495 |
存出保證金 |
459 |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
494 |
24,530 |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
16,430 |
83,831 |
其他資產–其它 |
26,864 |
691 |
8,976 |
403 |
9,794 |
13,027 |
資產總額 |
1,417,364 |
1,073,647 |
908,501 |
928,538 |
1,091,161 |
1,073,509 |
負債及股東權益總額 |
1,417,364 |
1,073,647 |
908,501 |
928,538 |
1,091,161 |
1,073,509 |
流動負債 |
303,762 |
148,678 |
158,406 |
185,922 |
142,072 |
151,837 |
短期借款 |
164,187 |
86,495 |
118,614 |
117,849 |
104,342 |
81,215 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
20,866 |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
8,936 |
2,410 |
2,390 |
13,087 |
23,264 |
40,844 |
應付帳款–關係人淨額 |
- - |
- - |
260 |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
15,614 |
10,149 |
12,597 |
- - |
14,076 |
13,624 |
其他應付款項–關係人 |
- - |
10,900 |
6,500 |
2,301 |
- - |
- - |
其他應付款項 |
52,651 |
2,966 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
41,508 |
- - |
18,045 |
52,685 |
390 |
16,154 |
長期負債 |
290,176 |
400,000 |
400,000 |
400,000 |
- - |
- - |
長期借款 |
247,429 |
400,000 |
400,000 |
400,000 |
319,500 |
260,000 |
其他負債 |
3,638 |
27,624 |
26,812 |
5,077 |
5,529 |
5,449 |
負債總額 |
597,576 |
576,302 |
585,218 |
590,999 |
467,101 |
417,286 |
股本 |
1,350,000 |
1,350,000 |
1,350,000 |
1,537,500 |
680,000 |
680,000 |
普通股股本 |
1,350,000 |
1,350,000 |
1,350,000 |
1,500,000 |
680,000 |
680,000 |
股本–其它 |
- - |
- - |
- - |
37,500 |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
90,002 |
90,002 |
17,350 |
21,229 |
45,229 |
45,229 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
819,788 |
497,345 |
323,283 |
337,539 |
624,060 |
656,223 |
|
|
|