財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,197,872 |
1,277,426 |
989,376 |
1,318,048 |
1,043,967 |
1,013,383 |
營業成本 |
1,016,963 |
1,094,778 |
832,780 |
1,081,117 |
866,016 |
804,743 |
營業毛利損 |
180,909 |
182,648 |
156,596 |
236,931 |
177,951 |
208,640 |
營業費用 |
107,499 |
106,581 |
86,944 |
106,695 |
87,528 |
87,861 |
營業損益 |
73,410 |
76,067 |
69,652 |
130,236 |
90,423 |
120,779 |
營業外收入 |
29,083 |
28,436 |
5,563 |
6,521 |
51,065 |
20,644 |
營業外支出 |
38,362 |
48,477 |
16,916 |
69,284 |
26,744 |
41,455 |
稅前損益 |
64,131 |
56,026 |
58,299 |
67,473 |
114,744 |
99,968 |
所得稅費用利益 |
- - |
5,433 |
2,230 |
20,979 |
12,140 |
19,673 |
稅後損益 |
64,131 |
50,593 |
56,069 |
46,494 |
102,604 |
80,295 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.180 |
1.030 |
1.070 |
- - |
2.110 |
1.830 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
811,759 |
694,621 |
809,396 |
856,629 |
571,239 |
756,950 |
現金及約當現金 |
165,451 |
230,222 |
283,636 |
249,284 |
162,318 |
373,240 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
41,921 |
27,032 |
19,579 |
12,503 |
13,176 |
8,006 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
355,095 |
283,914 |
261,050 |
315,451 |
246,835 |
279,925 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
6,111 |
1,516 |
5,243 |
6,001 |
3,140 |
805 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
135,329 |
104,645 |
124,074 |
149,794 |
109,888 |
62,602 |
預付款項 |
233.000 |
67.000 |
120.000 |
530.000 |
525.000 |
238.000 |
預付費用 |
12,197.000 |
10,826.000 |
12,136.000 |
11,183.000 |
10,127.000 |
7,893.000 |
其他流動資產 |
2,657.000 |
2,516.000 |
31.000 |
379.000 |
50.000 |
9.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
542,084 |
504,700 |
475,974 |
525,141 |
572,978 |
560,350 |
無形資產 |
4,744 |
2,097 |
352 |
68 |
21 |
- - |
其他資產 |
41,104 |
37,441 |
37,028 |
37,618 |
37,638 |
37,638 |
存出保證金 |
1,022 |
22 |
22 |
1,122 |
1,142 |
1,142 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
500 |
- - |
- - |
- - |
資產總額 |
1,540,525 |
1,379,966 |
1,461,122 |
1,754,059 |
1,555,291 |
1,718,843 |
負債及股東權益總額 |
1,540,525 |
1,379,966 |
1,461,122 |
1,754,059 |
1,555,291 |
1,718,843 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
221,757 |
211,199 |
177,812 |
251,289 |
140,123 |
130,798 |
應付短期票券 |
- - |
19,986 |
19,997 |
19,998 |
29,958 |
49,974 |
應付票據 |
131,838 |
78,577 |
72,152 |
90,622 |
89,626 |
81,314 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
181,506 |
105,838 |
119,516 |
72,660 |
78,965 |
64,519 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
2,128 |
16,421 |
應付費用 |
60,600 |
66,449 |
82,503 |
124,351 |
79,234 |
87,266 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
87,390 |
- - |
- - |
一年或一營業週期內到期長期負債 |
67,902 |
71,013 |
8,600 |
61,932 |
220,800 |
90,424 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
8,197 |
12,061 |
7,043 |
23,527 |
4,167 |
4,596 |
長期負債 |
249,068 |
183,664 |
321,732 |
302,800 |
86,950 |
334,930 |
長期借款 |
249,068 |
183,664 |
321,732 |
302,800 |
86,950 |
334,930 |
其他負債 |
4,292 |
1,593 |
1,460 |
10,247 |
14,663 |
22,278 |
負債總額 |
925,160 |
750,380 |
810,824 |
1,044,816 |
746,736 |
882,520 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
544,830 |
544,830 |
544,830 |
544,830 |
544,830 |
544,830 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
9,083 |
9,083 |
9,083 |
29,782 |
29,782 |
29,782 |
保留盈餘 |
61,452 |
75,468 |
98,847 |
112,651 |
188,014 |
235,619 |
法定盈餘公積 |
- - |
6,145 |
11,204 |
16,811 |
21,461 |
31,721 |
未提撥保留盈餘 |
61,452 |
69,323 |
87,643 |
95,840 |
166,553 |
203,898 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
205 |
|
21,980 |
45,929 |
35,419 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
615,365 |
629,586 |
650,298 |
709,243 |
808,555 |
836,323 |
|
|
|