財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
4,146,503 |
4,411,876 |
7,299,639 |
- - |
6,980,515 |
7,028,133 |
營業成本 |
5,535,388 |
5,869,595 |
7,151,096 |
6,618,228 |
6,491,072 |
7,234,108 |
營業毛利損 |
-1,388,885 |
-1,457,719 |
148,543 |
1,100,360 |
489,443 |
-205,975 |
營業費用 |
2,688,240 |
4,720,143 |
4,494,475 |
2,109,414 |
2,300,962 |
3,413,454 |
營業損益 |
-4,077,125 |
-6,177,862 |
-4,345,932 |
-1,009,054 |
-1,811,519 |
-3,619,429 |
營業外收入 |
235,501 |
292,018 |
79,718 |
107,600 |
112,218 |
134,708 |
營業外支出 |
586,053 |
573,588 |
785,949 |
1,036,002 |
969,789 |
675,648 |
稅前損益 |
-4,427,677 |
-6,459,432 |
-5,052,163 |
-1,937,456 |
-2,669,090 |
-4,160,369 |
所得稅費用利益 |
-526,219 |
-1,305,221 |
-802,928 |
-177,607 |
- - |
-1,050 |
稅後損益 |
-3,901,458 |
-5,154,211 |
-4,249,235 |
-1,759,849 |
-2,669,090 |
-4,159,319 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-2.400 |
-4.320 |
-2.180 |
- - |
-3.950 |
-4.270 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
3,982,453 |
4,119,673 |
1,936,020 |
1,375,512 |
1,844,848 |
1,424,552 |
現金及約當現金 |
2,027,298 |
1,028,255 |
271,669 |
180,233 |
178,455 |
108,945 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
497,847 |
835,791 |
799,354 |
731,625 |
831,344 |
791,168 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
77,928 |
412,596 |
366,744 |
132,382 |
114,860 |
70,535 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
333,312.000 |
588,004.000 |
485,186.000 |
304,794.000 |
405,234.000 |
425,730.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
12,034,314 |
12,525,310 |
11,908,023 |
11,429,100 |
10,622,302 |
10,576,618 |
無形資產 |
7,272,222 |
6,908,611 |
6,545,000 |
6,090,486 |
5,545,070 |
4,909,127 |
其他資產 |
2,178,619 |
3,525,055 |
4,148,096 |
4,504,260 |
4,101,554 |
4,135,513 |
存出保證金 |
123,679 |
114,570 |
109,243 |
93,851 |
93,759 |
113,711 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
1,755,117 |
3,048,262 |
3,787,130 |
3,907,960 |
3,814,995 |
3,817,802 |
其他資產–其它 |
299,823 |
362,223 |
251,723 |
502,449 |
192,800 |
204,000 |
資產總額 |
26,555,254 |
28,398,121 |
25,597,622 |
23,940,488 |
22,123,120 |
21,046,810 |
負債及股東權益總額 |
26,555,254 |
28,398,121 |
25,597,622 |
23,940,488 |
22,123,120 |
21,046,810 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
450,000 |
968,000 |
1,577,431 |
1,248,800 |
985,373 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
971 |
159,499 |
427,238 |
122,659 |
151,189 |
407,832 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
330,793 |
878,733 |
309,355 |
150,110 |
238,014 |
470,040 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
3,156,070 |
1,928,795 |
1,364,095 |
919,132 |
948,515 |
707,079 |
一年或一營業週期內到期長期負債 |
1,061,147 |
1,727,526 |
3,314,304 |
2,733,070 |
1,050,000 |
4,176,896 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
572,117 |
737,055 |
863,334 |
804,514 |
1,014,028 |
1,041,543 |
長期負債 |
11,304,790 |
8,570,900 |
8,076,691 |
9,148,693 |
8,605,336 |
8,410,766 |
長期借款 |
8,680,784 |
7,139,368 |
4,977,216 |
5,674,146 |
4,570,800 |
7,343,104 |
其他負債 |
68,268 |
38,716 |
68,066 |
38,189 |
89,638 |
97,622 |
負債總額 |
16,494,156 |
14,491,224 |
15,391,083 |
15,493,798 |
13,345,520 |
16,428,924 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
21,000,000 |
19,534,300 |
19,534,300 |
19,534,300 |
9,730,000 |
9,730,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
548,877 |
548,877 |
548,877 |
548,877 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
10,061,098 |
13,906,897 |
10,206,539 |
8,446,690 |
8,777,600 |
4,617,886 |
|
|
|