財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
89 |
88 |
87 |
93 |
94 |
營業收入 |
409,556 |
233,623 |
57,508 |
48,097 |
548,714 |
532,433 |
營業成本 |
324,086 |
197,898 |
61,175 |
49,934 |
436,697 |
348,359 |
營業毛利損 |
85,470 |
35,725 |
-3,667 |
-1,837 |
112,017 |
184,074 |
營業費用 |
246,792 |
90,390 |
16,304 |
19,385 |
266,737 |
215,928 |
營業損益 |
-161,322 |
-54,665 |
-19,971 |
-21,222 |
-154,720 |
-31,854 |
營業外收入 |
617,934 |
- - |
- - |
541 |
48,049 |
59,354 |
營業外支出 |
89,366 |
- - |
- - |
- - |
221,827 |
194,226 |
稅前損益 |
367,246 |
146,130 |
30,474 |
-29,548 |
-328,498 |
-166,726 |
所得稅費用利益 |
- - |
-9,000 |
-5,200 |
-5,122 |
- - |
- - |
稅後損益 |
367,246 |
155,130 |
35,674 |
-24,426 |
-328,498 |
-166,726 |
期末股本 |
600,000 |
600,000 |
156,000 |
195,000 |
600,000 |
600,000 |
普通股每股盈餘 |
6.120 |
5.100 |
2.290 |
-1.570 |
-5.470 |
-2.780 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
464,652 |
266,503 |
320,914 |
277,910 |
273,070 |
308,220 |
現金及約當現金 |
376,065 |
99,667 |
59,237 |
78,174 |
51,755 |
54,314 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
1,243 |
8,200 |
29,690 |
17,982 |
23,198 |
13,170 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
42 |
- - |
- - |
269 |
- - |
應收帳款淨額 |
11,802 |
18,346 |
43,860 |
33,032 |
71,951 |
104,311 |
應收帳款–關係人淨額 |
22,940 |
64,665 |
119,644 |
80,232 |
50,939 |
76,876 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
4,953 |
25,194 |
40,816 |
39,850 |
32,275 |
37,746 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
47,649.000 |
50,389.000 |
27,667.000 |
19,918.000 |
22,189.000 |
15,563.000 |
基金及長期投資 |
259,423 |
634,787 |
626,440 |
1,171,159 |
912,013 |
796,512 |
長期投資 |
259,423 |
634,787 |
626,440 |
1,159,273 |
911,329 |
795,259 |
固定資產 |
458,823 |
481,726 |
541,093 |
387,326 |
365,442 |
285,701 |
無形資產 |
6,816 |
7,940 |
11,555 |
- - |
- - |
- - |
其他資產 |
52,955 |
88,783 |
89,360 |
259,293 |
240,801 |
222,215 |
存出保證金 |
2,080 |
2,360 |
12,299 |
- - |
- - |
- - |
遞延費用 |
21,774 |
40,354 |
31,406 |
23,748 |
16,340 |
4,389 |
遞延所得稅資產 |
28,862 |
45,500 |
- - |
40,024 |
35,904 |
40,204 |
其他資產–其它 |
239 |
- - |
385 |
10,914 |
12,638 |
14,955 |
資產總額 |
1,242,669 |
1,479,739 |
1,589,362 |
2,095,688 |
1,791,326 |
1,612,648 |
負債及股東權益總額 |
1,242,669 |
1,479,739 |
1,589,362 |
2,095,688 |
1,791,326 |
1,612,648 |
流動負債 |
281,236 |
612,106 |
859,409 |
1,024,797 |
1,120,628 |
904,239 |
短期借款 |
80,000 |
300,000 |
455,000 |
718,151 |
730,000 |
485,000 |
應付短期票券 |
- - |
150,000 |
254,529 |
149,714 |
249,608 |
299,000 |
應付票據 |
- - |
- - |
- - |
10,080 |
7,675 |
11,194 |
應付票據–關係人淨額 |
3,870 |
972 |
7,245 |
- - |
- - |
109 |
應付帳款 |
14,703 |
43,992 |
24,505 |
20,305 |
40,730 |
34,239 |
應付帳款–關係人淨額 |
1,195 |
871 |
6,098 |
836 |
- - |
2,666 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
56,823 |
90,786 |
83,803 |
110,693 |
77,573 |
61,408 |
一年或一營業週期內到期長期負債 |
23,959 |
23,417 |
20,096 |
7,996 |
4,634 |
4,634 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
686 |
2,068 |
8,133 |
7,022 |
10,408 |
5,989 |
長期負債 |
52,490 |
28,092 |
7,996 |
9,303 |
4,634 |
- - |
長期借款 |
52,490 |
28,092 |
7,996 |
9,303 |
4,634 |
180,000 |
其他負債 |
8,492 |
9,627 |
14,928 |
1,134 |
- - |
- - |
負債總額 |
342,218 |
650,806 |
882,333 |
1,035,234 |
1,125,262 |
1,084,239 |
股本 |
600,000 |
600,000 |
600,000 |
600,000 |
600,000 |
600,000 |
普通股股本 |
600,000 |
600,000 |
600,000 |
600,000 |
600,000 |
600,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
101,701 |
101,701 |
100,296 |
108,254 |
107,677 |
108,147 |
保留盈餘 |
189,497 |
94,821 |
|
341,330 |
12,832 |
|
法定盈餘公積 |
3,439 |
18,950 |
19,090 |
19,090 |
51,314 |
51,314 |
未提撥保留盈餘 |
186,058 |
75,871 |
|
322,240 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
9,253 |
32,411 |
32,649 |
10,870 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
900,451 |
828,933 |
707,029 |
1,060,454 |
666,064 |
528,409 |
|
|
|