財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
692,891 |
620,999 |
824,506 |
649,788 |
405,625 |
787,306 |
營業成本 |
654,687 |
576,547 |
780,176 |
628,459 |
424,893 |
850,637 |
營業毛利損 |
38,204 |
44,452 |
44,330 |
21,329 |
-19,268 |
-63,331 |
營業費用 |
21,444 |
26,388 |
17,822 |
20,387 |
18,122 |
26,158 |
營業損益 |
16,760 |
18,064 |
26,508 |
942 |
-37,390 |
-89,489 |
營業外收入 |
- - |
- - |
- - |
5,380 |
7,893 |
5,593 |
營業外支出 |
- - |
- - |
- - |
2,612 |
22,980 |
8,942 |
稅前損益 |
16,631 |
24,618 |
30,321 |
3,710 |
-52,477 |
-92,838 |
所得稅費用利益 |
5,597 |
3,889 |
7,833 |
1,755 |
-13,869 |
-3,115 |
稅後損益 |
11,034 |
20,729 |
22,488 |
1,955 |
-38,608 |
-89,723 |
期末股本 |
200,000 |
100,000 |
100,000 |
230,000 |
230,000 |
230,000 |
普通股每股盈餘 |
0.552 |
2.073 |
2.249 |
0.090 |
-1.680 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-3.900 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
298,587 |
386,850 |
359,547 |
308,565 |
315,382 |
328,292 |
現金及約當現金 |
83,607 |
48,012 |
14,371 |
97,720 |
32,441 |
79,062 |
短期投資 |
- - |
- - |
20,017 |
10,000 |
2,893 |
- - |
應收票據淨額 |
- - |
4,136 |
1,650 |
600 |
- - |
13,997 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
63,662 |
54,624 |
- - |
- - |
83,545 |
53,967 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
112,819.000 |
- - |
95,814.000 |
73,035.000 |
88,143.000 |
82,085.000 |
基金及長期投資 |
1,667 |
1,616 |
1,644 |
4,405 |
8,475 |
9,251 |
長期投資 |
1,667 |
1,616 |
1,644 |
4,405 |
8,475 |
9,251 |
固定資產 |
92,425 |
105,288 |
94,909 |
61,736 |
34,759 |
93,629 |
無形資產 |
595 |
660 |
403 |
101 |
2,002 |
1,036 |
其他資產 |
6,624 |
20,651 |
31,457 |
33,909 |
58,180 |
53,772 |
存出保證金 |
205 |
392 |
11,829 |
1,187 |
18,727 |
1,509 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
626 |
18,085 |
其他資產–其它 |
6,419 |
20,253 |
19,507 |
12,348 |
18,523 |
13,881 |
資產總額 |
399,898 |
515,065 |
487,960 |
408,716 |
418,798 |
485,980 |
負債及股東權益總額 |
399,898 |
515,065 |
487,960 |
408,716 |
418,798 |
485,980 |
流動負債 |
138,777 |
226,696 |
170,551 |
91,828 |
124,184 |
291,089 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
78,800 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
20,785 |
49,764 |
34,459 |
12,390 |
25,226 |
20,652 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
55,960 |
79,664 |
69,317 |
60,870 |
69,755 |
105,293 |
應付帳款–關係人淨額 |
- - |
17,808 |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
10,584 |
7,634 |
9,666 |
13,270 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
49,294 |
6,243 |
- - |
- - |
其他流動負債 |
7,007 |
19,117 |
6,897 |
4,691 |
12,073 |
15,407 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
84,756 |
- - |
7,595 |
7,466 |
26,148 |
16,155 |
負債總額 |
223,533 |
227,666 |
178,146 |
99,294 |
150,332 |
307,244 |
股本 |
100,000 |
200,000 |
230,000 |
230,000 |
230,000 |
230,000 |
普通股股本 |
100,000 |
200,000 |
230,000 |
230,000 |
230,000 |
230,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
76,365 |
87,399 |
79,814 |
79,422 |
38,466 |
|
法定盈餘公積 |
5,624 |
7,697 |
8,801 |
9,062 |
9,257 |
9,257 |
未提撥保留盈餘 |
70,741 |
79,702 |
71,013 |
70,360 |
29,209 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
176,365 |
287,399 |
309,814 |
309,422 |
268,466 |
178,736 |
|
|
|