財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
6,757,476 |
7,076,613 |
7,737,807 |
- - |
10,707,655 |
11,473,750 |
營業成本 |
4,112,209 |
5,513,210 |
5,995,145 |
7,579,324 |
8,385,533 |
8,826,273 |
營業毛利損 |
2,645,267 |
1,563,403 |
1,742,662 |
2,146,336 |
2,322,122 |
2,647,477 |
營業費用 |
2,713,282 |
1,369,100 |
1,263,642 |
1,275,855 |
1,273,627 |
1,300,818 |
營業損益 |
-68,015 |
194,303 |
479,020 |
870,481 |
1,048,495 |
1,346,659 |
營業外收入 |
554,303 |
52,046 |
75,514 |
60,060 |
63,496 |
121,482 |
營業外支出 |
1,297,697 |
1,174,778 |
733,069 |
643,567 |
650,337 |
594,993 |
稅前損益 |
-811,409 |
-928,429 |
-178,535 |
286,974 |
461,654 |
873,148 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
-1,248,826 |
148,336 |
稅後損益 |
-811,409 |
-928,429 |
-178,535 |
286,974 |
1,710,480 |
724,812 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-0.330 |
-0.630 |
-0.120 |
- - |
0.310 |
0.490 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
345,206 |
736,939 |
974,823 |
725,884 |
1,009,685 |
1,742,462 |
現金及約當現金 |
82,713 |
546,213 |
787,487 |
282,059 |
407,972 |
664,280 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
4,261 |
5,345 |
742 |
4,045 |
1,312 |
1,620 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
134,663 |
76,733 |
82,583 |
80,873 |
70,415 |
119,629 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
53,061 |
98,519 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
6,595 |
11,587 |
9,157 |
30,420 |
36,511 |
61,113 |
預付款項 |
16,199.000 |
17,754.000 |
14,017.000 |
74,728.000 |
57,158.000 |
56,294.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
62,281.000 |
79,307.000 |
80,837.000 |
253,759.000 |
383,256.000 |
741,007.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
30,430,871 |
29,184,344 |
27,975,907 |
26,753,614 |
25,730,700 |
24,812,561 |
無形資產 |
17,726,439 |
17,430,587 |
17,134,736 |
16,838,884 |
16,563,896 |
16,263,836 |
其他資產 |
74,149 |
63,904 |
47,828 |
41,475 |
1,173,072 |
943,591 |
存出保證金 |
203 |
250 |
2,162 |
1,797 |
1,795 |
1,791 |
遞延費用 |
57,203 |
51,214 |
45,226 |
39,238 |
33,254 |
27,265 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
1,137,583 |
910,363 |
其他資產–其它 |
16,743 |
12,440 |
440 |
440 |
440 |
4,172 |
資產總額 |
48,576,665 |
47,415,774 |
46,133,294 |
44,369,842 |
44,487,346 |
43,762,450 |
負債及股東權益總額 |
48,576,665 |
47,415,774 |
46,133,294 |
44,369,842 |
44,487,346 |
43,762,450 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
100,000 |
- - |
- - |
應付短期票券 |
- - |
99,741 |
- - |
- - |
- - |
- - |
應付票據 |
8,376 |
6,018 |
8,676 |
8,124 |
11,030 |
13,232 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
458,351 |
415,661 |
528,034 |
630,222 |
727,393 |
1,055,729 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
805,415 |
783,767 |
795,890 |
761,135 |
464,217 |
473,368 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
380,249 |
570,209 |
一年或一營業週期內到期長期負債 |
751,000 |
1,951,000 |
1,114,000 |
337,525 |
284,070 |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
140,207 |
134,630 |
180,051 |
186,622 |
172,717 |
273,163 |
長期負債 |
33,478,000 |
31,697,000 |
31,637,000 |
30,169,500 |
28,498,500 |
26,674,000 |
長期借款 |
33,478,000 |
31,697,000 |
31,637,000 |
30,169,500 |
28,498,500 |
26,674,000 |
其他負債 |
274,750 |
310,245 |
316,337 |
336,434 |
398,292 |
426,786 |
負債總額 |
35,916,099 |
35,398,062 |
34,579,988 |
32,529,562 |
30,936,468 |
29,486,487 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
24,500,000 |
14,700,000 |
14,700,000 |
14,700,000 |
14,700,000 |
14,700,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
5,096 |
5,096 |
5,096 |
5,096 |
5,096 |
5,096 |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
12,660,566 |
12,017,712 |
11,553,306 |
11,840,280 |
13,550,878 |
14,275,963 |
|
|
|