財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
99 |
100 |
101 |
營業收入 |
167,576 |
36,143 |
36,499 |
- - |
538,487 |
779,395 |
營業成本 |
71,472 |
35,554 |
36,573 |
323,344 |
467,727 |
1,073,101 |
營業毛利損 |
96,104 |
589 |
-74 |
62,052 |
70,760 |
-293,706 |
營業費用 |
13,973 |
1,301 |
3,572 |
72,658 |
74,359 |
74,175 |
營業損益 |
82,131 |
-712 |
-3,646 |
-10,606 |
-3,599 |
-367,881 |
營業外收入 |
552,483 |
62,293 |
43,663 |
666,832 |
404,111 |
11,640 |
營業外支出 |
12,238 |
4,253 |
5,994 |
10,702 |
81,019 |
124,873 |
稅前損益 |
622,376 |
57,328 |
34,023 |
645,524 |
319,493 |
-481,114 |
所得稅費用利益 |
105,092 |
-282 |
- - |
86,891 |
54,574 |
-63,064 |
稅後損益 |
517,284 |
57,610 |
34,023 |
558,633 |
264,919 |
-418,050 |
期末股本 |
291,840 |
240,000 |
240,000 |
- - |
- - |
- - |
普通股每股盈餘 |
21.550 |
2.400 |
1.420 |
- - |
1.290 |
-2.030 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
561,585 |
334,906 |
1,071,609 |
681,590 |
801,324 |
557,947 |
現金及約當現金 |
- - |
- - |
- - |
592,603 |
594,803 |
147,896 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
28,767 |
- - |
22,389 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
16,995 |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
211 |
13,739 |
7,715 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
32,076 |
17,243 |
184,323 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
10,212.000 |
90,143.000 |
其他流動資產 |
- - |
- - |
- - |
9,497.000 |
33,226.000 |
38,209.000 |
基金及長期投資 |
94,318 |
1,453,972 |
1,982,778 |
- - |
- - |
- - |
長期投資 |
94,318 |
1,453,972 |
1,982,778 |
- - |
- - |
- - |
固定資產 |
312,148 |
280,711 |
252,214 |
1,600,105 |
1,516,531 |
6,982,019 |
無形資產 |
- - |
- - |
1,104 |
641 |
1,653 |
3,082 |
其他資產 |
37,122 |
3,270,615 |
2,528,264 |
1,485,954 |
65,231 |
53,239 |
存出保證金 |
- - |
- - |
- - |
19,200 |
20,332 |
20,302 |
遞延費用 |
- - |
- - |
- - |
5,212 |
7,243 |
5,487 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
10,750 |
20,000 |
10,120 |
資產總額 |
1,005,173 |
5,340,204 |
5,835,969 |
6,042,788 |
6,007,759 |
7,596,287 |
負債及股東權益總額 |
1,005,173 |
5,340,204 |
5,835,969 |
6,042,788 |
6,007,759 |
7,596,287 |
流動負債 |
645,456 |
875,845 |
1,114,435 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
43,710 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
55,785 |
36,705 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
46,813 |
6,257 |
5,128 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
18,476 |
應付費用 |
- - |
- - |
- - |
34,151 |
23,999 |
34,692 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
1,407 |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
75,167 |
559,142 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
21,176 |
其他流動負債 |
- - |
- - |
- - |
190 |
13,802 |
308,097 |
長期負債 |
- - |
- - |
- - |
833,890 |
826,833 |
2,221,900 |
長期借款 |
- - |
- - |
- - |
833,890 |
826,833 |
2,221,900 |
其他負債 |
2,009 |
2,009 |
183,302 |
249,018 |
303,565 |
250,107 |
負債總額 |
647,465 |
877,854 |
1,297,737 |
1,165,469 |
1,305,408 |
3,499,133 |
股本 |
291,840 |
2,055,140 |
2,055,140 |
- - |
- - |
- - |
普通股股本 |
291,840 |
2,055,140 |
2,055,140 |
2,055,140 |
2,055,140 |
2,055,140 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
2,237,416 |
2,237,416 |
2,237,416 |
2,237,416 |
2,237,416 |
保留盈餘 |
60,903 |
128,420 |
256,561 |
815,194 |
556,052 |
86,623 |
法定盈餘公積 |
- - |
- - |
- - |
235,256 |
291,119 |
317,611 |
未提撥保留盈餘 |
- - |
- - |
- - |
569,025 |
264,933 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
4,941 |
41,350 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
357,708 |
4,462,350 |
4,538,232 |
4,877,319 |
4,702,351 |
4,097,154 |
|
|
|