財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
營業收入 |
495,927 |
493,844 |
478,821 |
535,668 |
496,357 |
436,556 |
營業成本 |
361,370 |
346,076 |
335,172 |
370,808 |
376,849 |
364,550 |
營業毛利損 |
134,557 |
147,768 |
143,649 |
164,860 |
119,508 |
72,006 |
營業費用 |
111,578 |
115,734 |
116,562 |
116,428 |
121,835 |
117,436 |
營業損益 |
22,979 |
32,034 |
27,087 |
48,432 |
-2,327 |
-45,430 |
營業外收入 |
24,816 |
11,790 |
14,574 |
16,687 |
18,814 |
19,120 |
營業外支出 |
33,019 |
20,281 |
21,714 |
10,797 |
9,739 |
15,461 |
稅前損益 |
14,776 |
23,543 |
19,947 |
54,322 |
6,748 |
-41,771 |
所得稅費用利益 |
7,805 |
10,680 |
5,374 |
15,143 |
1,815 |
-1,891 |
稅後損益 |
6,971 |
12,863 |
14,573 |
39,179 |
4,933 |
-39,880 |
期末股本 |
1,220,000 |
1,220,000 |
1,220,000 |
1,220,000 |
- - |
- - |
普通股每股盈餘 |
- - |
- - |
- - |
0.320 |
0.040 |
-0.320 |
簡單每股盈餘 |
- - |
- - |
0.120 |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
98,092 |
91,020 |
93,534 |
112,978 |
69,827 |
114,365 |
現金及約當現金 |
39,885 |
37,894 |
40,926 |
41,361 |
36,942 |
88,675 |
短期投資 |
19,919 |
10,000 |
20,000 |
- - |
- - |
- - |
應收票據淨額 |
1,601 |
1,857 |
4,415 |
3,867 |
2,032 |
712 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
20,232 |
20,283 |
25,316 |
27,095 |
28,270 |
20,608 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
560 |
8,235 |
79 |
2,456 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
2,685.000 |
2,202.000 |
1,901.000 |
預付費用 |
5,182.000 |
3,027.000 |
2,501.000 |
- - |
- - |
- - |
其他流動資產 |
10,713.000 |
9,724.000 |
297.000 |
475.000 |
381.000 |
2,469.000 |
基金及長期投資 |
83,500 |
75,132 |
75,133 |
- - |
- - |
- - |
長期投資 |
83,500 |
75,132 |
75,133 |
- - |
- - |
- - |
固定資產 |
1,768,250 |
1,675,123 |
1,595,529 |
1,513,795 |
1,432,192 |
1,325,792 |
無形資產 |
- - |
- - |
- - |
147 |
530 |
- - |
其他資產 |
69,555 |
45,754 |
48,926 |
44,940 |
50,531 |
52,266 |
存出保證金 |
3,157 |
3,305 |
3,286 |
896 |
3,894 |
3,891 |
遞延費用 |
167 |
2,610 |
1,719 |
1,021 |
2,395 |
2,414 |
遞延所得稅資產 |
10,409 |
6,268 |
10,014 |
8,322 |
9,256 |
10,615 |
其他資產–其它 |
55,822 |
33,571 |
34,039 |
34,833 |
35,118 |
35,478 |
資產總額 |
2,019,397 |
1,887,029 |
1,813,122 |
1,841,994 |
1,745,772 |
1,719,090 |
負債及股東權益總額 |
2,019,397 |
1,887,029 |
1,813,122 |
1,841,994 |
1,745,772 |
1,719,090 |
流動負債 |
214,492 |
165,995 |
154,510 |
- - |
- - |
- - |
短期借款 |
35,000 |
15,000 |
10,000 |
35,000 |
35,000 |
80,000 |
應付短期票券 |
79,712 |
39,836 |
54,906 |
59,976 |
69,871 |
139,810 |
應付票據 |
2,184 |
5,401 |
1,922 |
1,359 |
1,403 |
1,754 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
6,046 |
635 |
9,393 |
2,648 |
- - |
應付費用 |
32,716 |
34,841 |
39,332 |
39,417 |
40,681 |
33,531 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
57,143 |
57,133 |
38,045 |
42,582 |
39,611 |
39,133 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
7,737 |
7,738 |
9,670 |
7,940 |
14,374 |
5,391 |
長期負債 |
352,857 |
- - |
- - |
225,039 |
164,047 |
114,998 |
長期借款 |
352,857 |
285,667 |
241,905 |
225,039 |
- - |
114,998 |
其他負債 |
21,960 |
29,646 |
34,169 |
37,443 |
52,764 |
44,610 |
負債總額 |
589,309 |
481,308 |
430,584 |
458,149 |
420,399 |
459,227 |
股本 |
1,220,000 |
1,220,000 |
1,220,000 |
1,220,000 |
- - |
- - |
普通股股本 |
1,220,000 |
1,220,000 |
1,220,000 |
1,220,000 |
1,220,000 |
1,220,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
241 |
241 |
保留盈餘 |
210,088 |
185,723 |
162,539 |
163,807 |
116,414 |
39,623 |
法定盈餘公積 |
26,934 |
27,631 |
28,917 |
30,375 |
34,293 |
34,786 |
未提撥保留盈餘 |
183,154 |
158,092 |
133,622 |
133,432 |
82,121 |
4,837 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,430,088 |
1,405,721 |
1,382,538 |
1,383,845 |
1,325,373 |
1,259,863 |
|
|
|