財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
91 |
90 |
92 |
87 |
營業收入 |
53,080 |
353,268 |
271,322 |
335,501 |
427,720 |
347,056 |
營業成本 |
-363,196 |
88,620 |
101,657 |
78,895 |
169,381 |
106,713 |
營業毛利損 |
416,276 |
264,648 |
169,665 |
256,606 |
258,339 |
240,343 |
營業費用 |
224,055 |
152,413 |
208,118 |
215,873 |
224,213 |
141,449 |
營業損益 |
192,221 |
112,235 |
-38,453 |
40,733 |
34,126 |
98,894 |
營業外收入 |
10,722 |
42,198 |
7,490 |
40,548 |
23,139 |
10,710 |
營業外支出 |
10,722 |
42,198 |
92,391 |
58,990 |
35,637 |
21,561 |
稅前損益 |
202,943 |
154,443 |
-123,354 |
22,291 |
21,628 |
88,043 |
所得稅費用利益 |
35,774 |
33,031 |
-19,174 |
7,961 |
8,115 |
15,079 |
稅後損益 |
167,169 |
121,412 |
-104,180 |
14,330 |
13,513 |
72,964 |
期末股本 |
180,000 |
180,000 |
381,551 |
381,551 |
381,551 |
180,000 |
普通股每股盈餘 |
9.287 |
6.745 |
-2.730 |
0.380 |
- - |
4.050 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
0.350 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
202,136 |
281,855 |
542,028 |
471,843 |
300,254 |
382,981 |
現金及約當現金 |
77,616 |
46,952 |
101,692 |
99,261 |
30,675 |
28,959 |
短期投資 |
16,881 |
36,188 |
35,113 |
97,585 |
45,592 |
49,343 |
應收票據淨額 |
726 |
1,400 |
4,873 |
4,603 |
2,606 |
3,235 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
29,588 |
97,487 |
286,310 |
179,570 |
139,499 |
204,954 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
30,324 |
52,715 |
54,290 |
43,862 |
12,628 |
41,353 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
47,001.000 |
47,113.000 |
59,750.000 |
46,962.000 |
69,254.000 |
55,137.000 |
基金及長期投資 |
282,014 |
287,411 |
293,343 |
289,383 |
250,991 |
246,874 |
長期投資 |
282,014 |
287,411 |
293,343 |
289,383 |
250,991 |
246,874 |
固定資產 |
20,167 |
17,236 |
33,150 |
33,150 |
210,885 |
199,363 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
29,287 |
34,823 |
28,937 |
32,691 |
53,807 |
38,636 |
存出保證金 |
6,412 |
11,789 |
7,075 |
- - |
- - |
17,885 |
遞延費用 |
5,544 |
5,775 |
5,159 |
- - |
- - |
1,272 |
遞延所得稅資產 |
490 |
490 |
- - |
- - |
- - |
19,479 |
其他資產–其它 |
6 |
- - |
- - |
32,691 |
53,807 |
- - |
資產總額 |
533,604 |
621,325 |
897,458 |
983,660 |
815,937 |
867,854 |
負債及股東權益總額 |
533,604 |
621,325 |
897,458 |
897,458 |
- - |
867,854 |
流動負債 |
133,003 |
123,617 |
359,851 |
195,277 |
140,153 |
189,898 |
短期借款 |
32,874 |
- - |
21,565 |
42,063 |
39,374 |
75,444 |
應付短期票券 |
19,680 |
- - |
- - |
- - |
- - |
- - |
應付票據 |
4,433 |
8,633 |
4,437 |
38,690 |
- - |
10,483 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
21,044 |
26,179 |
44,230 |
21,658 |
24,895 |
59,807 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
35,389 |
21,482 |
233,285 |
22,709 |
27,507 |
12,401 |
其他應付款項–關係人 |
5,663 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
109 |
124 |
3,451 |
4,850 |
18,174 |
17,310 |
預收款項 |
11,637 |
13,047 |
16,635 |
17,001 |
15,843 |
9,084 |
其他流動負債 |
2,174 |
23,600 |
36,248 |
48,306 |
14,360 |
5,369 |
長期負債 |
3,604 |
3,463 |
30,000 |
145,813 |
127,275 |
119,859 |
長期借款 |
3,604 |
3,463 |
30,000 |
145,813 |
127,275 |
119,859 |
其他負債 |
797 |
2,697 |
5,743 |
9,176 |
41,413 |
37,647 |
負債總額 |
137,404 |
129,777 |
395,594 |
350,266 |
308,841 |
347,404 |
股本 |
180,000 |
180,000 |
180,000 |
381,551 |
381,551 |
381,551 |
普通股股本 |
180,000 |
180,000 |
180,000 |
381,551 |
381,551 |
381,551 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
75,005 |
86,623 |
91,325 |
91,325 |
91,325 |
75,000 |
保留盈餘 |
139,239 |
225,033 |
224,138 |
158,562 |
31,939 |
61,777 |
法定盈餘公積 |
- - |
- - |
- - |
49,786 |
51,219 |
43,626 |
未提撥保留盈餘 |
139,239 |
225,033 |
224,138 |
108,776 |
|
18,151 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
1,956 |
|
6,401 |
1,956 |
2,281 |
2,122 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
396,200 |
491,548 |
501,864 |
633,394 |
507,096 |
520,450 |
|
|
|